[HWATAI] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 195.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 99,733 99,226 96,298 90,468 97,344 93,925 88,376 -0.12%
PBT 3,599 2,706 2,238 1,868 -1,752 -4,245 -1,252 -
Tax -1,088 181 232 444 1,752 4,245 1,252 -
NP 2,511 2,888 2,470 2,312 0 0 0 -100.00%
-
NP to SH 2,511 2,888 2,470 2,312 -2,427 -4,798 -1,670 -
-
Tax Rate 30.23% -6.69% -10.37% -23.77% - - - -
Total Cost 97,222 96,338 93,828 88,156 97,344 93,925 88,376 -0.09%
-
Net Worth 27,046 26,698 25,780 24,998 24,481 24,393 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 27,046 26,698 25,780 24,998 24,481 24,393 0 -100.00%
NOSH 13,229 13,231 13,236 13,226 13,233 13,329 13,232 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.52% 2.91% 2.56% 2.56% 0.00% 0.00% 0.00% -
ROE 9.28% 10.82% 9.58% 9.25% -9.91% -19.67% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 753.86 749.93 727.50 683.99 735.60 704.64 667.85 -0.12%
EPS 18.98 21.83 18.66 17.48 -18.34 -36.00 -12.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0444 2.0178 1.9476 1.89 1.85 1.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 13,226
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 133.27 132.60 128.68 120.89 130.08 125.51 118.10 -0.12%
EPS 3.36 3.86 3.30 3.09 -3.24 -6.41 -2.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3614 0.3568 0.3445 0.3341 0.3272 0.326 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.70 6.90 7.95 11.30 0.00 0.00 0.00 -
P/RPS 0.62 0.92 1.09 1.65 0.00 0.00 0.00 -100.00%
P/EPS 24.76 31.61 42.60 64.65 0.00 0.00 0.00 -100.00%
EY 4.04 3.16 2.35 1.55 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 3.42 4.08 5.98 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 24/11/00 22/08/00 31/05/00 02/05/00 27/11/99 - -
Price 4.80 5.85 8.05 9.70 9.60 0.00 0.00 -
P/RPS 0.64 0.78 1.11 1.42 1.31 0.00 0.00 -100.00%
P/EPS 25.29 26.80 43.14 55.49 -52.34 0.00 0.00 -100.00%
EY 3.95 3.73 2.32 1.80 -1.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.90 4.13 5.13 5.19 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment