[LIONPSIM] QoQ Quarter Result on 30-Sep-1999 [#1]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 104,624 143,436 148,221 177,131 0 0 -100.00%
PBT 4,213 18,825 12,955 31,557 0 0 -100.00%
Tax -1,233 -1,087 -277 -1,113 0 0 -100.00%
NP 2,980 17,738 12,678 30,444 0 0 -100.00%
-
NP to SH 2,980 17,738 12,678 30,444 0 0 -100.00%
-
Tax Rate 29.27% 5.77% 2.14% 3.53% - - -
Total Cost 101,644 125,698 135,543 146,687 0 0 -100.00%
-
Net Worth 1,270,066 1,274,281 1,257,575 1,233,996 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div 2,025 - - - - - -100.00%
Div Payout % 67.97% - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 1,270,066 1,274,281 1,257,575 1,233,996 0 0 -100.00%
NOSH 202,562 203,885 204,483 202,960 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 2.85% 12.37% 8.55% 17.19% 0.00% 0.00% -
ROE 0.23% 1.39% 1.01% 2.47% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 51.65 70.35 72.49 87.27 0.00 0.00 -100.00%
EPS 1.47 8.70 6.20 15.00 0.00 0.00 -100.00%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 6.27 6.25 6.15 6.08 5.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 202,960
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 45.18 61.94 64.01 76.49 0.00 0.00 -100.00%
EPS 1.29 7.66 5.47 13.15 0.00 0.00 -100.00%
DPS 0.87 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.4846 5.5028 5.4306 5.3288 5.91 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 2.62 3.58 0.00 0.00 0.00 0.00 -
P/RPS 5.07 5.09 0.00 0.00 0.00 0.00 -100.00%
P/EPS 178.09 41.15 0.00 0.00 0.00 0.00 -100.00%
EY 0.56 2.43 0.00 0.00 0.00 0.00 -100.00%
DY 0.38 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.42 0.57 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 29/08/00 22/05/00 29/02/00 25/11/99 - - -
Price 3.06 3.30 3.34 0.00 0.00 0.00 -
P/RPS 5.92 4.69 4.61 0.00 0.00 0.00 -100.00%
P/EPS 208.00 37.93 53.87 0.00 0.00 0.00 -100.00%
EY 0.48 2.64 1.86 0.00 0.00 0.00 -100.00%
DY 0.33 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.53 0.54 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment