[LIONPSIM] YoY Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 253.21%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 513,424 397,940 466,932 708,524 0.33%
PBT 36,732 15,068 92,920 126,228 1.27%
Tax -2,828 -2,836 -3,996 -4,452 0.46%
NP 33,904 12,232 88,924 121,776 1.32%
-
NP to SH 33,904 12,232 88,924 121,776 1.32%
-
Tax Rate 7.70% 18.82% 4.30% 3.53% -
Total Cost 479,520 385,708 378,008 586,748 0.20%
-
Net Worth 1,335,427 1,325,133 1,298,501 1,233,996 -0.08%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,335,427 1,325,133 1,298,501 1,233,996 -0.08%
NOSH 203,261 203,866 203,208 202,960 -0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.60% 3.07% 19.04% 17.19% -
ROE 2.54% 0.92% 6.85% 9.87% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 252.59 195.20 229.78 349.10 0.33%
EPS 16.68 6.00 43.76 60.00 1.32%
DPS 0.00 0.00 0.00 0.00 -
NAPS 6.57 6.50 6.39 6.08 -0.07%
Adjusted Per Share Value based on latest NOSH - 202,960
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 221.71 171.84 201.64 305.96 0.33%
EPS 14.64 5.28 38.40 52.59 1.32%
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.7668 5.7224 5.6074 5.3288 -0.08%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.60 1.74 2.60 0.00 -
P/RPS 0.63 0.89 1.13 0.00 -100.00%
P/EPS 9.59 29.00 5.94 0.00 -100.00%
EY 10.42 3.45 16.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.41 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 28/11/01 27/11/00 25/11/99 -
Price 1.48 2.26 2.70 0.00 -
P/RPS 0.59 1.16 1.18 0.00 -100.00%
P/EPS 8.87 37.67 6.17 0.00 -100.00%
EY 11.27 2.65 16.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.35 0.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment