[LIONPSIM] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
16-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 100.1%
YoY- 104.24%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 79,994 73,887 71,778 167,413 138,006 146,200 157,019 -36.29%
PBT 12,422 -1,298 -51,300 441 -193,584 -28,785 -12,741 -
Tax -9,761 -12,942 36 -1,478 1,028 -277 -1,315 281.92%
NP 2,661 -14,240 -51,264 -1,037 -192,556 -29,062 -14,056 -
-
NP to SH 3,088 -13,745 -49,983 188 -190,381 -26,844 -12,532 -
-
Tax Rate 78.58% - - 335.15% - - - -
Total Cost 77,333 88,127 123,042 168,450 330,562 175,262 171,075 -41.18%
-
Net Worth 632,075 1,179,043 1,242,218 1,288,844 1,293,606 1,483,870 1,723,412 -48.85%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 632,075 1,179,043 1,242,218 1,288,844 1,293,606 1,483,870 1,723,412 -48.85%
NOSH 210,691 210,168 210,189 208,888 210,001 209,882 209,916 0.24%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 3.33% -19.27% -71.42% -0.62% -139.53% -19.88% -8.95% -
ROE 0.49% -1.17% -4.02% 0.01% -14.72% -1.81% -0.73% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 37.97 35.16 34.15 80.14 65.72 69.66 74.80 -36.44%
EPS 1.47 -6.54 -23.78 0.09 -90.65 -12.79 -5.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 5.61 5.91 6.17 6.16 7.07 8.21 -48.98%
Adjusted Per Share Value based on latest NOSH - 208,888
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 34.54 31.91 31.00 72.29 59.60 63.13 67.81 -36.29%
EPS 1.33 -5.94 -21.58 0.08 -82.21 -11.59 -5.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7295 5.0915 5.3643 5.5657 5.5862 6.4078 7.4423 -48.85%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.24 2.99 2.79 2.85 3.02 1.84 1.83 -
P/RPS 3.27 8.50 8.17 3.56 4.60 2.64 2.45 21.28%
P/EPS 84.60 -45.72 -11.73 3,166.67 -3.33 -14.39 -30.65 -
EY 1.18 -2.19 -8.52 0.03 -30.02 -6.95 -3.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.47 0.46 0.49 0.26 0.22 51.61%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 22/05/07 26/02/07 16/11/06 15/08/06 26/05/06 09/03/06 -
Price 1.16 2.94 3.10 2.94 2.56 3.54 1.81 -
P/RPS 3.06 8.36 9.08 3.67 3.90 5.08 2.42 16.98%
P/EPS 79.15 -44.95 -13.04 3,266.67 -2.82 -27.68 -30.32 -
EY 1.26 -2.22 -7.67 0.03 -35.41 -3.61 -3.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.52 0.52 0.48 0.42 0.50 0.22 46.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment