[LIONPSIM] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -34.38%
YoY- -57.42%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 92,034 99,485 164,214 139,622 118,936 116,733 104,624 -8.17%
PBT -8,602 3,767 -9,172 8,147 12,235 23,230 4,213 -
Tax 8,602 -709 9,172 -594 -724 -999 -1,233 -
NP 0 3,058 0 7,553 11,511 22,231 2,980 -
-
NP to SH -9,126 3,058 -10,363 7,553 11,511 22,231 2,980 -
-
Tax Rate - 18.82% - 7.29% 5.92% 4.30% 29.27% -
Total Cost 92,034 96,427 164,214 132,069 107,425 94,502 101,644 -6.38%
-
Net Worth 1,313,005 1,325,133 1,313,296 1,321,775 1,313,799 1,298,501 1,270,066 2.23%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 202 - - - 2,025 -
Div Payout % - - 0.00% - - - 67.97% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,313,005 1,325,133 1,313,296 1,321,775 1,313,799 1,298,501 1,270,066 2.23%
NOSH 203,251 203,866 202,982 203,037 203,374 203,208 202,562 0.22%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 3.07% 0.00% 5.41% 9.68% 19.04% 2.85% -
ROE -0.70% 0.23% -0.79% 0.57% 0.88% 1.71% 0.23% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 45.28 48.80 80.90 68.77 58.48 57.44 51.65 -8.37%
EPS -4.49 1.50 -5.10 3.72 5.66 10.94 1.47 -
DPS 0.00 0.00 0.10 0.00 0.00 0.00 1.00 -
NAPS 6.46 6.50 6.47 6.51 6.46 6.39 6.27 2.00%
Adjusted Per Share Value based on latest NOSH - 203,037
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 39.74 42.96 70.91 60.29 51.36 50.41 45.18 -8.17%
EPS -3.94 1.32 -4.48 3.26 4.97 9.60 1.29 -
DPS 0.00 0.00 0.09 0.00 0.00 0.00 0.87 -
NAPS 5.67 5.7224 5.6712 5.7079 5.6734 5.6074 5.4846 2.23%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.12 1.74 1.80 1.61 1.88 2.60 2.62 -
P/RPS 4.68 3.57 2.22 2.34 3.21 4.53 5.07 -5.18%
P/EPS -47.22 116.00 -35.26 43.28 33.22 23.77 178.09 -
EY -2.12 0.86 -2.84 2.31 3.01 4.21 0.56 -
DY 0.00 0.00 0.06 0.00 0.00 0.00 0.38 -
P/NAPS 0.33 0.27 0.28 0.25 0.29 0.41 0.42 -14.81%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 21/02/02 28/11/01 27/08/01 24/05/01 26/02/01 27/11/00 29/08/00 -
Price 2.02 2.26 2.28 1.87 1.97 2.70 3.06 -
P/RPS 4.46 4.63 2.82 2.72 3.37 4.70 5.92 -17.16%
P/EPS -44.99 150.67 -44.66 50.27 34.81 24.68 208.00 -
EY -2.22 0.66 -2.24 1.99 2.87 4.05 0.48 -
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.33 -
P/NAPS 0.31 0.35 0.35 0.29 0.30 0.42 0.49 -26.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment