[LIONPSIM] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -398.43%
YoY- -179.28%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 128,356 160,643 115,909 92,034 99,485 164,214 139,622 -5.44%
PBT 9,183 7,701 -1,247 -8,602 3,767 -9,172 8,147 8.29%
Tax -707 -143 1,247 8,602 -709 9,172 -594 12.29%
NP 8,476 7,558 0 0 3,058 0 7,553 7.98%
-
NP to SH 8,476 7,558 -1,851 -9,126 3,058 -10,363 7,553 7.98%
-
Tax Rate 7.70% 1.86% - - 18.82% - 7.29% -
Total Cost 119,880 153,085 115,909 92,034 96,427 164,214 132,069 -6.24%
-
Net Worth 1,335,427 1,324,681 1,316,040 1,313,005 1,325,133 1,313,296 1,321,775 0.68%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 203 - - - 202 - -
Div Payout % - 2.69% - - - 0.00% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,335,427 1,324,681 1,316,040 1,313,005 1,325,133 1,313,296 1,321,775 0.68%
NOSH 203,261 203,172 203,406 203,251 203,866 202,982 203,037 0.07%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 6.60% 4.70% 0.00% 0.00% 3.07% 0.00% 5.41% -
ROE 0.63% 0.57% -0.14% -0.70% 0.23% -0.79% 0.57% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 63.15 79.07 56.98 45.28 48.80 80.90 68.77 -5.52%
EPS 4.17 3.72 -0.91 -4.49 1.50 -5.10 3.72 7.90%
DPS 0.00 0.10 0.00 0.00 0.00 0.10 0.00 -
NAPS 6.57 6.52 6.47 6.46 6.50 6.47 6.51 0.61%
Adjusted Per Share Value based on latest NOSH - 203,251
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 55.43 69.37 50.05 39.74 42.96 70.91 60.29 -5.44%
EPS 3.66 3.26 -0.80 -3.94 1.32 -4.48 3.26 8.01%
DPS 0.00 0.09 0.00 0.00 0.00 0.09 0.00 -
NAPS 5.7668 5.7204 5.6831 5.67 5.7224 5.6712 5.7079 0.68%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.60 1.61 2.04 2.12 1.74 1.80 1.61 -
P/RPS 2.53 2.04 3.58 4.68 3.57 2.22 2.34 5.33%
P/EPS 38.37 43.28 -224.18 -47.22 116.00 -35.26 43.28 -7.70%
EY 2.61 2.31 -0.45 -2.12 0.86 -2.84 2.31 8.47%
DY 0.00 0.06 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 0.24 0.25 0.32 0.33 0.27 0.28 0.25 -2.68%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 21/08/02 22/05/02 21/02/02 28/11/01 27/08/01 24/05/01 -
Price 1.48 1.83 1.78 2.02 2.26 2.28 1.87 -
P/RPS 2.34 2.31 3.12 4.46 4.63 2.82 2.72 -9.53%
P/EPS 35.49 49.19 -195.60 -44.99 150.67 -44.66 50.27 -20.69%
EY 2.82 2.03 -0.51 -2.22 0.66 -2.24 1.99 26.13%
DY 0.00 0.05 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.23 0.28 0.28 0.31 0.35 0.35 0.29 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment