[LIONPSIM] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 129.51%
YoY- -86.24%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 160,643 115,909 92,034 99,485 164,214 139,622 118,936 22.25%
PBT 7,701 -1,247 -8,602 3,767 -9,172 8,147 12,235 -26.61%
Tax -143 1,247 8,602 -709 9,172 -594 -724 -66.18%
NP 7,558 0 0 3,058 0 7,553 11,511 -24.51%
-
NP to SH 7,558 -1,851 -9,126 3,058 -10,363 7,553 11,511 -24.51%
-
Tax Rate 1.86% - - 18.82% - 7.29% 5.92% -
Total Cost 153,085 115,909 92,034 96,427 164,214 132,069 107,425 26.71%
-
Net Worth 1,324,681 1,316,040 1,313,005 1,325,133 1,313,296 1,321,775 1,313,799 0.55%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 203 - - - 202 - - -
Div Payout % 2.69% - - - 0.00% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,324,681 1,316,040 1,313,005 1,325,133 1,313,296 1,321,775 1,313,799 0.55%
NOSH 203,172 203,406 203,251 203,866 202,982 203,037 203,374 -0.06%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.70% 0.00% 0.00% 3.07% 0.00% 5.41% 9.68% -
ROE 0.57% -0.14% -0.70% 0.23% -0.79% 0.57% 0.88% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 79.07 56.98 45.28 48.80 80.90 68.77 58.48 22.34%
EPS 3.72 -0.91 -4.49 1.50 -5.10 3.72 5.66 -24.46%
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 6.52 6.47 6.46 6.50 6.47 6.51 6.46 0.61%
Adjusted Per Share Value based on latest NOSH - 203,866
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 69.37 50.05 39.74 42.96 70.91 60.29 51.36 22.25%
EPS 3.26 -0.80 -3.94 1.32 -4.48 3.26 4.97 -24.56%
DPS 0.09 0.00 0.00 0.00 0.09 0.00 0.00 -
NAPS 5.7204 5.6831 5.67 5.7224 5.6712 5.7079 5.6734 0.55%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.61 2.04 2.12 1.74 1.80 1.61 1.88 -
P/RPS 2.04 3.58 4.68 3.57 2.22 2.34 3.21 -26.14%
P/EPS 43.28 -224.18 -47.22 116.00 -35.26 43.28 33.22 19.34%
EY 2.31 -0.45 -2.12 0.86 -2.84 2.31 3.01 -16.21%
DY 0.06 0.00 0.00 0.00 0.06 0.00 0.00 -
P/NAPS 0.25 0.32 0.33 0.27 0.28 0.25 0.29 -9.44%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 22/05/02 21/02/02 28/11/01 27/08/01 24/05/01 26/02/01 -
Price 1.83 1.78 2.02 2.26 2.28 1.87 1.97 -
P/RPS 2.31 3.12 4.46 4.63 2.82 2.72 3.37 -22.31%
P/EPS 49.19 -195.60 -44.99 150.67 -44.66 50.27 34.81 26.00%
EY 2.03 -0.51 -2.22 0.66 -2.24 1.99 2.87 -20.66%
DY 0.05 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.28 0.28 0.31 0.35 0.35 0.29 0.30 -4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment