[PERTAMA] QoQ Quarter Result on 30-Jun-2018 [#4]

Announcement Date
03-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 1444.55%
YoY- 8214.29%
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 36,254 29,163 29,305 31,910 27,887 49,244 40,012 -6.36%
PBT 737 -560 1,909 5,379 -303 719 -3,968 -
Tax -545 -184 -401 -1,305 0 -382 -447 14.14%
NP 192 -744 1,508 4,074 -303 337 -4,415 -
-
NP to SH 192 -744 1,508 4,074 -303 337 -4,415 -
-
Tax Rate 73.95% - 21.01% 24.26% - 53.13% - -
Total Cost 36,062 29,907 27,797 27,836 28,190 48,907 44,427 -12.99%
-
Net Worth 181,653 181,653 181,653 300,094 175,968 358,828 427,634 -43.52%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 181,653 181,653 181,653 300,094 175,968 358,828 427,634 -43.52%
NOSH 394,899 394,899 394,899 394,899 394,899 394,899 394,899 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 0.53% -2.55% 5.15% 12.77% -1.09% 0.68% -11.03% -
ROE 0.11% -0.41% 0.83% 1.36% -0.17% 0.09% -1.03% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.18 7.38 7.42 4.89 3.96 6.31 4.40 63.35%
EPS 0.05 -0.19 0.38 0.62 -0.04 0.04 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.46 0.46 0.25 0.46 0.47 -1.42%
Adjusted Per Share Value based on latest NOSH - 394,899
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.27 6.66 6.69 7.28 6.36 11.24 9.13 -6.38%
EPS 0.04 -0.17 0.34 0.93 -0.07 0.08 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4145 0.4145 0.4145 0.6848 0.4016 0.8188 0.9759 -43.52%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.27 0.29 0.40 0.255 0.46 0.63 0.61 -
P/RPS 2.94 3.93 5.39 5.21 11.61 9.98 13.87 -64.48%
P/EPS 555.33 -153.93 104.75 40.83 -1,068.59 1,458.27 -125.71 -
EY 0.18 -0.65 0.95 2.45 -0.09 0.07 -0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.63 0.87 0.55 1.84 1.37 1.30 -40.97%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 30/11/18 03/09/18 31/05/18 28/02/18 29/11/17 -
Price 0.24 0.275 0.30 0.24 0.44 0.52 0.67 -
P/RPS 2.61 3.72 4.04 4.91 11.11 8.24 15.24 -69.19%
P/EPS 493.62 -145.96 78.56 38.43 -1,022.13 1,203.65 -138.08 -
EY 0.20 -0.69 1.27 2.60 -0.10 0.08 -0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.60 0.65 0.52 1.76 1.13 1.43 -49.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment