[PERTAMA] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 125.81%
YoY- 163.37%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 3,694 4,926 9,052 36,254 29,163 29,305 31,910 -76.15%
PBT -25 9 -402 737 -560 1,909 5,379 -
Tax 2,630 1,827 -74,418 -545 -184 -401 -1,305 -
NP 2,605 1,836 -74,820 192 -744 1,508 4,074 -25.71%
-
NP to SH 2,605 1,836 -74,820 192 -744 1,508 4,074 -25.71%
-
Tax Rate - -20,300.00% - 73.95% - 21.01% 24.26% -
Total Cost 1,089 3,090 83,872 36,062 29,907 27,797 27,836 -88.40%
-
Net Worth 110,571 110,571 10,612,989 181,653 181,653 181,653 300,094 -48.51%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 110,571 110,571 10,612,989 181,653 181,653 181,653 300,094 -48.51%
NOSH 394,899 394,828 394,828 394,899 394,899 394,899 394,899 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 70.52% 37.27% -826.56% 0.53% -2.55% 5.15% 12.77% -
ROE 2.36% 1.66% -0.70% 0.11% -0.41% 0.83% 1.36% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.94 1.25 2.29 9.18 7.38 7.42 4.89 -66.59%
EPS 0.66 0.46 -18.95 0.05 -0.19 0.38 0.62 4.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 26.88 0.46 0.46 0.46 0.46 -28.11%
Adjusted Per Share Value based on latest NOSH - 394,899
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.91 1.22 2.24 8.95 7.20 7.24 7.88 -76.19%
EPS 0.64 0.45 -18.47 0.05 -0.18 0.37 1.01 -26.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.273 0.273 26.2049 0.4485 0.4485 0.4485 0.741 -48.51%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.175 0.165 0.20 0.27 0.29 0.40 0.255 -
P/RPS 18.71 13.23 8.72 2.94 3.93 5.39 5.21 133.96%
P/EPS 26.53 35.49 -1.06 555.33 -153.93 104.75 40.83 -24.92%
EY 3.77 2.82 -94.75 0.18 -0.65 0.95 2.45 33.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.01 0.59 0.63 0.87 0.55 9.44%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 03/09/18 -
Price 0.11 0.09 0.215 0.24 0.275 0.30 0.24 -
P/RPS 11.76 7.21 9.38 2.61 3.72 4.04 4.91 78.72%
P/EPS 16.68 19.36 -1.13 493.62 -145.96 78.56 38.43 -42.58%
EY 6.00 5.17 -88.14 0.20 -0.69 1.27 2.60 74.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.01 0.52 0.60 0.65 0.52 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment