[PERTAMA] QoQ Quarter Result on 31-Dec-2001 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 804.17%
YoY- -84.96%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 14,150 14,829 21,422 41,555 19,866 14,163 21,317 -23.88%
PBT 1,766 494 407 5,583 639 576 8,329 -64.40%
Tax -646 -196 741 -1,677 -207 -375 254 -
NP 1,120 298 1,148 3,906 432 201 8,583 -74.24%
-
NP to SH 1,120 298 1,148 3,906 432 201 8,583 -74.24%
-
Tax Rate 36.58% 39.68% -182.06% 30.04% 32.39% 65.10% -3.05% -
Total Cost 13,030 14,531 20,274 37,649 19,434 13,962 12,734 1.54%
-
Net Worth 104,481 100,636 93,292 90,309 90,367 91,119 89,719 10.67%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 104,481 100,636 93,292 90,309 90,367 91,119 89,719 10.67%
NOSH 48,695 48,852 45,375 44,487 44,081 44,666 44,196 6.66%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.92% 2.01% 5.36% 9.40% 2.17% 1.42% 40.26% -
ROE 1.07% 0.30% 1.23% 4.33% 0.48% 0.22% 9.57% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 29.06 30.35 47.21 93.41 45.07 31.71 48.23 -28.64%
EPS 2.30 0.61 2.53 8.78 0.98 0.45 19.42 -75.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1456 2.06 2.056 2.03 2.05 2.04 2.03 3.75%
Adjusted Per Share Value based on latest NOSH - 44,487
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 3.23 3.38 4.89 9.48 4.53 3.23 4.86 -23.82%
EPS 0.26 0.07 0.26 0.89 0.10 0.05 1.96 -73.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2384 0.2297 0.2129 0.2061 0.2062 0.2079 0.2047 10.68%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 3.96 4.72 5.24 4.52 3.36 3.48 3.44 -
P/RPS 13.63 15.55 11.10 4.84 7.46 10.98 7.13 53.96%
P/EPS 172.17 773.77 207.11 51.48 342.86 773.33 17.71 354.87%
EY 0.58 0.13 0.48 1.94 0.29 0.13 5.65 -78.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.29 2.55 2.23 1.64 1.71 1.69 6.21%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 28/08/02 31/05/02 27/02/02 29/11/01 29/08/01 08/06/01 -
Price 4.52 4.48 4.92 5.04 4.32 4.36 3.48 -
P/RPS 15.56 14.76 10.42 5.40 9.59 13.75 7.22 66.76%
P/EPS 196.52 734.43 194.47 57.40 440.82 968.89 17.92 392.88%
EY 0.51 0.14 0.51 1.74 0.23 0.10 5.58 -79.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.17 2.39 2.48 2.11 2.14 1.71 15.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment