[PERTAMA] QoQ Quarter Result on 31-Mar-2001 [#4]

Announcement Date
08-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -66.95%
YoY- 154.06%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 41,555 19,866 14,163 21,317 38,796 16,879 13,089 115.55%
PBT 5,583 639 576 8,329 28,172 2,965 -1,217 -
Tax -1,677 -207 -375 254 -2,206 -1,347 1,217 -
NP 3,906 432 201 8,583 25,966 1,618 0 -
-
NP to SH 3,906 432 201 8,583 25,966 1,618 -1,604 -
-
Tax Rate 30.04% 32.39% 65.10% -3.05% 7.83% 45.43% - -
Total Cost 37,649 19,434 13,962 12,734 12,830 15,261 13,089 101.86%
-
Net Worth 90,309 90,367 91,119 89,719 91,062 60,122 58,327 33.72%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 90,309 90,367 91,119 89,719 91,062 60,122 58,327 33.72%
NOSH 44,487 44,081 44,666 44,196 44,204 44,207 44,187 0.45%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.40% 2.17% 1.42% 40.26% 66.93% 9.59% 0.00% -
ROE 4.33% 0.48% 0.22% 9.57% 28.51% 2.69% -2.75% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 93.41 45.07 31.71 48.23 87.76 38.18 29.62 114.60%
EPS 8.78 0.98 0.45 19.42 58.74 3.66 -3.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.05 2.04 2.03 2.06 1.36 1.32 33.12%
Adjusted Per Share Value based on latest NOSH - 44,196
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 10.26 4.91 3.50 5.26 9.58 4.17 3.23 115.63%
EPS 0.96 0.11 0.05 2.12 6.41 0.40 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.223 0.2231 0.225 0.2215 0.2248 0.1485 0.144 33.74%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 4.52 3.36 3.48 3.44 3.44 5.28 5.76 -
P/RPS 4.84 7.46 10.98 7.13 3.92 13.83 19.45 -60.33%
P/EPS 51.48 342.86 773.33 17.71 5.86 144.26 -158.68 -
EY 1.94 0.29 0.13 5.65 17.08 0.69 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.64 1.71 1.69 1.67 3.88 4.36 -35.96%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 29/08/01 08/06/01 28/02/01 14/12/00 30/08/00 -
Price 5.04 4.32 4.36 3.48 3.74 4.08 5.80 -
P/RPS 5.40 9.59 13.75 7.22 4.26 10.69 19.58 -57.53%
P/EPS 57.40 440.82 968.89 17.92 6.37 111.48 -159.78 -
EY 1.74 0.23 0.10 5.58 15.71 0.90 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.11 2.14 1.71 1.82 3.00 4.39 -31.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment