[MAHSING] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
16-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 174.18%
YoY- 50.27%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 32,696 34,592 51,108 52,207 63,788 37,519 45,429 -19.64%
PBT 2,247 1,179 1,137 3,906 2,465 2,261 955 76.62%
Tax -961 -432 -687 -890 -1,365 -469 -560 43.19%
NP 1,286 747 450 3,016 1,100 1,792 395 119.19%
-
NP to SH 1,286 747 450 3,016 1,100 1,792 395 119.19%
-
Tax Rate 42.77% 36.64% 60.42% 22.79% 55.38% 20.74% 58.64% -
Total Cost 31,410 33,845 50,658 49,191 62,688 35,727 45,034 -21.30%
-
Net Worth 91,165 88,095 89,999 89,248 86,680 85,417 82,748 6.65%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 440 880 - - - - - -
Div Payout % 34.25% 117.93% - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 91,165 88,095 89,999 89,248 86,680 85,417 82,748 6.65%
NOSH 44,041 44,047 44,117 43,965 44,000 44,029 43,888 0.23%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 3.93% 2.16% 0.88% 5.78% 1.72% 4.78% 0.87% -
ROE 1.41% 0.85% 0.50% 3.38% 1.27% 2.10% 0.48% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 74.24 78.53 115.84 118.75 144.97 85.21 103.51 -19.82%
EPS 2.92 1.70 1.02 6.86 2.50 4.07 0.90 118.69%
DPS 1.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.00 2.04 2.03 1.97 1.94 1.8854 6.40%
Adjusted Per Share Value based on latest NOSH - 43,965
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.28 1.35 2.00 2.04 2.49 1.47 1.77 -19.38%
EPS 0.05 0.03 0.02 0.12 0.04 0.07 0.02 83.89%
DPS 0.02 0.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0356 0.0344 0.0352 0.0349 0.0339 0.0334 0.0323 6.68%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.39 0.41 0.56 0.44 0.50 0.36 0.30 -
P/RPS 0.53 0.52 0.48 0.37 0.34 0.42 0.29 49.31%
P/EPS 13.36 24.18 54.90 6.41 20.00 8.85 33.33 -45.54%
EY 7.49 4.14 1.82 15.59 5.00 11.31 3.00 83.73%
DY 2.56 4.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.27 0.22 0.25 0.19 0.16 12.10%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 25/11/02 09/08/02 16/05/02 27/02/02 08/11/01 29/08/01 -
Price 0.35 0.41 0.43 0.76 0.41 0.38 0.43 -
P/RPS 0.47 0.52 0.37 0.64 0.28 0.45 0.42 7.76%
P/EPS 11.99 24.18 42.16 11.08 16.40 9.34 47.78 -60.11%
EY 8.34 4.14 2.37 9.03 6.10 10.71 2.09 150.94%
DY 2.86 4.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.21 0.37 0.21 0.20 0.23 -18.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment