[MAHSING] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -15.82%
YoY- -3.9%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 742,180 732,365 773,899 709,173 773,136 770,743 780,484 -3.28%
PBT 112,845 123,429 120,289 126,376 145,385 110,682 117,180 -2.47%
Tax -27,450 -31,934 -31,338 -31,905 -32,502 -26,791 -27,209 0.58%
NP 85,395 91,495 88,951 94,471 112,883 83,891 89,971 -3.40%
-
NP to SH 85,612 91,891 88,819 95,035 112,891 84,402 90,491 -3.61%
-
Tax Rate 24.33% 25.87% 26.05% 25.25% 22.36% 24.21% 23.22% -
Total Cost 656,785 640,870 684,948 614,702 660,253 686,852 690,513 -3.26%
-
Net Worth 3,279,783 3,204,526 3,129,124 3,974,734 3,129,174 3,850,456 2,952,358 7.22%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 156,754 - - - 156,458 - - -
Div Payout % 183.10% - - - 138.59% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 3,279,783 3,204,526 3,129,124 3,974,734 3,129,174 3,850,456 2,952,358 7.22%
NOSH 2,411,605 2,409,421 2,407,018 2,988,521 2,407,057 3,080,364 2,400,291 0.31%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 11.51% 12.49% 11.49% 13.32% 14.60% 10.88% 11.53% -
ROE 2.61% 2.87% 2.84% 2.39% 3.61% 2.19% 3.07% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 30.78 30.40 32.15 23.73 32.12 25.02 32.52 -3.58%
EPS 3.55 3.05 3.69 3.18 4.69 2.74 3.77 -3.91%
DPS 6.50 0.00 0.00 0.00 6.50 0.00 0.00 -
NAPS 1.36 1.33 1.30 1.33 1.30 1.25 1.23 6.89%
Adjusted Per Share Value based on latest NOSH - 2,988,521
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 29.04 28.66 30.28 27.75 30.25 30.16 30.54 -3.28%
EPS 3.35 3.60 3.48 3.72 4.42 3.30 3.54 -3.59%
DPS 6.13 0.00 0.00 0.00 6.12 0.00 0.00 -
NAPS 1.2835 1.254 1.2245 1.5554 1.2245 1.5068 1.1553 7.23%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.43 1.62 1.47 1.42 1.45 1.31 1.65 -
P/RPS 4.65 5.33 4.57 5.98 4.51 5.24 5.07 -5.57%
P/EPS 40.28 42.48 39.84 44.65 30.92 47.81 43.77 -5.36%
EY 2.48 2.35 2.51 2.24 3.23 2.09 2.28 5.73%
DY 4.55 0.00 0.00 0.00 4.48 0.00 0.00 -
P/NAPS 1.05 1.22 1.13 1.07 1.12 1.05 1.34 -14.94%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 25/11/16 25/08/16 26/05/16 26/02/16 27/11/15 26/08/15 -
Price 1.46 1.52 1.61 1.50 1.31 1.40 1.44 -
P/RPS 4.74 5.00 5.01 6.32 4.08 5.60 4.43 4.59%
P/EPS 41.13 39.85 43.63 47.17 27.93 51.09 38.20 5.02%
EY 2.43 2.51 2.29 2.12 3.58 1.96 2.62 -4.87%
DY 4.45 0.00 0.00 0.00 4.96 0.00 0.00 -
P/NAPS 1.07 1.14 1.24 1.13 1.01 1.12 1.17 -5.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment