[MAHSING] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 33.75%
YoY- 18.23%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 732,365 773,899 709,173 773,136 770,743 780,484 784,143 -4.44%
PBT 123,429 120,289 126,376 145,385 110,682 117,180 130,446 -3.60%
Tax -31,934 -31,338 -31,905 -32,502 -26,791 -27,209 -32,557 -1.27%
NP 91,495 88,951 94,471 112,883 83,891 89,971 97,889 -4.39%
-
NP to SH 91,891 88,819 95,035 112,891 84,402 90,491 98,893 -4.76%
-
Tax Rate 25.87% 26.05% 25.25% 22.36% 24.21% 23.22% 24.96% -
Total Cost 640,870 684,948 614,702 660,253 686,852 690,513 686,254 -4.44%
-
Net Worth 3,204,526 3,129,124 3,974,734 3,129,174 3,850,456 2,952,358 2,605,067 14.76%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - 156,458 - - - -
Div Payout % - - - 138.59% - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 3,204,526 3,129,124 3,974,734 3,129,174 3,850,456 2,952,358 2,605,067 14.76%
NOSH 2,409,421 2,407,018 2,988,521 2,407,057 3,080,364 2,400,291 1,659,278 28.14%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 12.49% 11.49% 13.32% 14.60% 10.88% 11.53% 12.48% -
ROE 2.87% 2.84% 2.39% 3.61% 2.19% 3.07% 3.80% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 30.40 32.15 23.73 32.12 25.02 32.52 47.26 -25.42%
EPS 3.05 3.69 3.18 4.69 2.74 3.77 5.96 -35.94%
DPS 0.00 0.00 0.00 6.50 0.00 0.00 0.00 -
NAPS 1.33 1.30 1.33 1.30 1.25 1.23 1.57 -10.44%
Adjusted Per Share Value based on latest NOSH - 2,407,057
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 28.61 30.23 27.70 30.20 30.11 30.49 30.63 -4.43%
EPS 3.59 3.47 3.71 4.41 3.30 3.53 3.86 -4.70%
DPS 0.00 0.00 0.00 6.11 0.00 0.00 0.00 -
NAPS 1.2517 1.2222 1.5525 1.2223 1.504 1.1532 1.0175 14.76%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.62 1.47 1.42 1.45 1.31 1.65 2.06 -
P/RPS 5.33 4.57 5.98 4.51 5.24 5.07 4.36 14.28%
P/EPS 42.48 39.84 44.65 30.92 47.81 43.77 34.56 14.70%
EY 2.35 2.51 2.24 3.23 2.09 2.28 2.89 -12.84%
DY 0.00 0.00 0.00 4.48 0.00 0.00 0.00 -
P/NAPS 1.22 1.13 1.07 1.12 1.05 1.34 1.31 -4.62%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 25/08/16 26/05/16 26/02/16 27/11/15 26/08/15 28/05/15 -
Price 1.52 1.61 1.50 1.31 1.40 1.44 2.12 -
P/RPS 5.00 5.01 6.32 4.08 5.60 4.43 4.49 7.41%
P/EPS 39.85 43.63 47.17 27.93 51.09 38.20 35.57 7.84%
EY 2.51 2.29 2.12 3.58 1.96 2.62 2.81 -7.23%
DY 0.00 0.00 0.00 4.96 0.00 0.00 0.00 -
P/NAPS 1.14 1.24 1.13 1.01 1.12 1.17 1.35 -10.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment