[CRESBLD] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -58.69%
YoY- -65.84%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 61,861 93,329 85,496 123,106 163,819 142,796 177,057 -50.36%
PBT 1,670 -3,053 295 8,259 16,741 22,895 44,985 -88.84%
Tax -1,415 1,413 3,077 -3,563 -6,235 -5,808 -10,685 -73.98%
NP 255 -1,640 3,372 4,696 10,506 17,087 34,300 -96.17%
-
NP to SH -421 1,862 3,231 4,143 10,030 16,786 33,826 -
-
Tax Rate 84.73% - -1,043.05% 43.14% 37.24% 25.37% 23.75% -
Total Cost 61,606 94,969 82,124 118,410 153,313 125,709 142,757 -42.86%
-
Net Worth 492,762 498,399 493,045 499,054 494,835 487,638 471,855 2.92%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 5,776 - - - 7,645 - -
Div Payout % - 310.21% - - - 45.55% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 492,762 498,399 493,045 499,054 494,835 487,638 471,855 2.92%
NOSH 176,921 176,921 176,921 176,921 176,921 176,921 176,921 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.41% -1.76% 3.94% 3.81% 6.41% 11.97% 19.37% -
ROE -0.09% 0.37% 0.66% 0.83% 2.03% 3.44% 7.17% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 38.04 56.55 51.15 73.76 97.99 84.04 103.57 -48.68%
EPS -0.30 1.10 1.90 2.50 6.00 9.90 19.80 -
DPS 0.00 3.50 0.00 0.00 0.00 4.50 0.00 -
NAPS 3.03 3.02 2.95 2.99 2.96 2.87 2.76 6.41%
Adjusted Per Share Value based on latest NOSH - 176,921
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 34.97 52.75 48.32 69.58 92.59 80.71 100.08 -50.35%
EPS -0.24 1.05 1.83 2.34 5.67 9.49 19.12 -
DPS 0.00 3.26 0.00 0.00 0.00 4.32 0.00 -
NAPS 2.7852 2.8171 2.7868 2.8208 2.7969 2.7562 2.667 2.93%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.64 0.915 0.965 1.09 1.13 0.87 0.885 -
P/RPS 1.68 1.62 1.89 1.48 1.15 1.04 0.85 57.42%
P/EPS -247.23 81.10 49.92 43.91 18.83 8.81 4.47 -
EY -0.40 1.23 2.00 2.28 5.31 11.36 22.36 -
DY 0.00 3.83 0.00 0.00 0.00 5.17 0.00 -
P/NAPS 0.21 0.30 0.33 0.36 0.38 0.30 0.32 -24.46%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 24/06/20 27/02/20 20/11/19 21/08/19 29/05/19 27/02/19 21/11/18 -
Price 0.74 0.87 0.945 1.02 1.06 1.00 1.07 -
P/RPS 1.95 1.54 1.85 1.38 1.08 1.19 1.03 52.97%
P/EPS -285.85 77.11 48.88 41.09 17.67 10.12 5.41 -
EY -0.35 1.30 2.05 2.43 5.66 9.88 18.49 -
DY 0.00 4.02 0.00 0.00 0.00 4.50 0.00 -
P/NAPS 0.24 0.29 0.32 0.34 0.36 0.35 0.39 -27.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment