[CRESBLD] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 98.0%
YoY- -109.04%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 90,058 82,822 94,878 76,999 56,218 61,861 93,329 -2.35%
PBT -3,656 -4,565 -75,191 1,254 -13,854 1,670 -3,053 12.78%
Tax 1,059 732 13,760 -938 -112 -1,415 1,413 -17.50%
NP -2,597 -3,833 -61,431 316 -13,966 255 -1,640 35.89%
-
NP to SH -3,756 -4,551 -61,807 -292 -14,591 -421 1,862 -
-
Tax Rate - - - 74.80% - 84.73% - -
Total Cost 92,655 86,655 156,309 76,683 70,184 61,606 94,969 -1.63%
-
Net Worth 397,162 403,646 408,509 476,594 476,594 492,762 498,399 -14.05%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - 5,776 -
Div Payout % - - - - - - 310.21% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 397,162 403,646 408,509 476,594 476,594 492,762 498,399 -14.05%
NOSH 176,921 176,921 176,921 176,921 176,921 176,921 176,921 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -2.88% -4.63% -64.75% 0.41% -24.84% 0.41% -1.76% -
ROE -0.95% -1.13% -15.13% -0.06% -3.06% -0.09% 0.37% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 55.55 51.09 58.53 47.50 34.68 38.04 56.55 -1.18%
EPS -2.30 -2.80 -38.10 -0.20 -9.00 -0.30 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 2.45 2.49 2.52 2.94 2.94 3.03 3.02 -13.02%
Adjusted Per Share Value based on latest NOSH - 176,921
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 50.90 46.81 53.63 43.52 31.78 34.97 52.75 -2.35%
EPS -2.12 -2.57 -34.93 -0.17 -8.25 -0.24 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.26 -
NAPS 2.2448 2.2815 2.309 2.6938 2.6938 2.7852 2.8171 -14.06%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.59 0.66 0.75 0.745 0.75 0.64 0.915 -
P/RPS 1.06 1.29 1.28 1.57 2.16 1.68 1.62 -24.65%
P/EPS -25.46 -23.51 -1.97 -413.59 -8.33 -247.23 81.10 -
EY -3.93 -4.25 -50.84 -0.24 -12.00 -0.40 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.83 -
P/NAPS 0.24 0.27 0.30 0.25 0.26 0.21 0.30 -13.83%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 22/09/21 25/05/21 26/02/21 25/11/20 26/08/20 24/06/20 27/02/20 -
Price 0.565 0.625 0.66 0.71 0.735 0.74 0.87 -
P/RPS 1.02 1.22 1.13 1.49 2.12 1.95 1.54 -24.03%
P/EPS -24.39 -22.26 -1.73 -394.16 -8.17 -285.85 77.11 -
EY -4.10 -4.49 -57.77 -0.25 -12.25 -0.35 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.02 -
P/NAPS 0.23 0.25 0.26 0.24 0.25 0.24 0.29 -14.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment