[FIHB] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 24.71%
YoY- 42.86%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 45,317 46,009 48,710 43,218 37,308 27,738 24,463 50.66%
PBT 3,442 2,159 1,066 4,150 1,686 1,540 1,433 79.06%
Tax -1,368 -828 -1,278 -1,536 -145 -445 -370 138.53%
NP 2,074 1,331 -212 2,614 1,541 1,095 1,063 55.95%
-
NP to SH 1,106 561 -11 1,630 1,307 1,067 1,057 3.05%
-
Tax Rate 39.74% 38.35% 119.89% 37.01% 8.60% 28.90% 25.82% -
Total Cost 43,243 44,678 48,922 40,604 35,767 26,643 23,400 50.42%
-
Net Worth 103,304 105,178 78,143 79,691 82,904 48,829 47,348 67.98%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 103,304 105,178 78,143 79,691 82,904 48,829 47,348 67.98%
NOSH 109,000 109,000 109,000 102,336 85,424 84,015 83,228 19.64%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 4.58% 2.89% -0.44% 6.05% 4.13% 3.95% 4.35% -
ROE 1.07% 0.53% -0.01% 2.05% 1.58% 2.19% 2.23% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 41.77 40.55 58.36 49.79 43.67 33.02 29.39 26.32%
EPS 1.02 0.00 -0.01 1.88 1.53 1.27 1.27 -13.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9521 0.9271 0.9362 0.9181 0.9705 0.5812 0.5689 40.82%
Adjusted Per Share Value based on latest NOSH - 102,336
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 31.26 31.74 33.60 29.81 25.74 19.13 16.88 50.63%
EPS 0.76 0.39 -0.01 1.12 0.90 0.74 0.73 2.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7126 0.7256 0.5391 0.5498 0.5719 0.3369 0.3266 67.98%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.545 0.675 0.735 0.775 0.66 0.70 0.905 -
P/RPS 1.30 1.66 1.26 1.56 1.51 0.00 0.00 -
P/EPS 53.47 136.50 -5,577.26 41.27 43.14 0.00 0.00 -
EY 1.87 0.73 -0.02 2.42 2.32 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.73 0.79 0.84 0.68 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 29/08/17 29/05/17 28/02/17 29/11/16 26/08/16 -
Price 0.465 0.655 0.63 0.775 0.625 0.72 0.815 -
P/RPS 1.11 1.62 1.08 1.56 1.43 0.00 0.00 -
P/EPS 45.62 132.46 -4,780.51 41.27 40.85 0.00 0.00 -
EY 2.19 0.75 -0.02 2.42 2.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.71 0.67 0.84 0.64 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment