[FIHB] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 5200.0%
YoY- -47.42%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 23,699 34,383 45,317 46,009 48,710 43,218 37,308 -26.16%
PBT 1,738 2,381 3,442 2,159 1,066 4,150 1,686 2.05%
Tax 313 -789 -1,368 -828 -1,278 -1,536 -145 -
NP 2,051 1,592 2,074 1,331 -212 2,614 1,541 21.06%
-
NP to SH 1,438 719 1,106 561 -11 1,630 1,307 6.59%
-
Tax Rate -18.01% 33.14% 39.74% 38.35% 119.89% 37.01% 8.60% -
Total Cost 21,648 32,791 43,243 44,678 48,922 40,604 35,767 -28.51%
-
Net Worth 97,333 103,138 103,304 105,178 78,143 79,691 82,904 11.32%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 97,333 103,138 103,304 105,178 78,143 79,691 82,904 11.32%
NOSH 109,000 109,000 109,000 109,000 109,000 102,336 85,424 17.69%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 8.65% 4.63% 4.58% 2.89% -0.44% 6.05% 4.13% -
ROE 1.48% 0.70% 1.07% 0.53% -0.01% 2.05% 1.58% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 22.12 31.79 41.77 40.55 58.36 49.79 43.67 -36.53%
EPS 1.34 0.66 1.02 0.00 -0.01 1.88 1.53 -8.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9083 0.9537 0.9521 0.9271 0.9362 0.9181 0.9705 -4.33%
Adjusted Per Share Value based on latest NOSH - 109,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 16.35 23.72 31.26 31.74 33.60 29.81 25.74 -26.16%
EPS 0.99 0.50 0.76 0.39 -0.01 1.12 0.90 6.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6715 0.7115 0.7126 0.7256 0.5391 0.5498 0.5719 11.32%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.36 0.44 0.545 0.675 0.735 0.775 0.66 -
P/RPS 1.63 1.38 1.30 1.66 1.26 1.56 1.51 5.24%
P/EPS 26.83 66.18 53.47 136.50 -5,577.26 41.27 43.14 -27.20%
EY 3.73 1.51 1.87 0.73 -0.02 2.42 2.32 37.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.57 0.73 0.79 0.84 0.68 -29.86%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 30/05/18 28/02/18 29/11/17 29/08/17 29/05/17 28/02/17 -
Price 0.385 0.38 0.465 0.655 0.63 0.775 0.625 -
P/RPS 1.74 1.20 1.11 1.62 1.08 1.56 1.43 14.01%
P/EPS 28.69 57.16 45.62 132.46 -4,780.51 41.27 40.85 -21.03%
EY 3.49 1.75 2.19 0.75 -0.02 2.42 2.45 26.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.49 0.71 0.67 0.84 0.64 -24.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment