[FIHB] QoQ Quarter Result on 30-Jun-2017 [#4]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -100.67%
YoY- -101.04%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 34,383 45,317 46,009 48,710 43,218 37,308 27,738 15.40%
PBT 2,381 3,442 2,159 1,066 4,150 1,686 1,540 33.74%
Tax -789 -1,368 -828 -1,278 -1,536 -145 -445 46.54%
NP 1,592 2,074 1,331 -212 2,614 1,541 1,095 28.36%
-
NP to SH 719 1,106 561 -11 1,630 1,307 1,067 -23.15%
-
Tax Rate 33.14% 39.74% 38.35% 119.89% 37.01% 8.60% 28.90% -
Total Cost 32,791 43,243 44,678 48,922 40,604 35,767 26,643 14.86%
-
Net Worth 103,138 103,304 105,178 78,143 79,691 82,904 48,829 64.69%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 103,138 103,304 105,178 78,143 79,691 82,904 48,829 64.69%
NOSH 109,000 109,000 109,000 109,000 102,336 85,424 84,015 18.97%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.63% 4.58% 2.89% -0.44% 6.05% 4.13% 3.95% -
ROE 0.70% 1.07% 0.53% -0.01% 2.05% 1.58% 2.19% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 31.79 41.77 40.55 58.36 49.79 43.67 33.02 -2.50%
EPS 0.66 1.02 0.00 -0.01 1.88 1.53 1.27 -35.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9537 0.9521 0.9271 0.9362 0.9181 0.9705 0.5812 39.16%
Adjusted Per Share Value based on latest NOSH - 109,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 24.98 32.92 33.42 35.38 31.39 27.10 20.15 15.41%
EPS 0.52 0.80 0.41 -0.01 1.18 0.95 0.78 -23.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7492 0.7504 0.764 0.5676 0.5789 0.6022 0.3547 64.69%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.44 0.545 0.675 0.735 0.775 0.66 0.70 -
P/RPS 1.38 1.30 1.66 1.26 1.56 1.51 0.00 -
P/EPS 66.18 53.47 136.50 -5,577.26 41.27 43.14 0.00 -
EY 1.51 1.87 0.73 -0.02 2.42 2.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.57 0.73 0.79 0.84 0.68 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 29/11/17 29/08/17 29/05/17 28/02/17 29/11/16 -
Price 0.38 0.465 0.655 0.63 0.775 0.625 0.72 -
P/RPS 1.20 1.11 1.62 1.08 1.56 1.43 0.00 -
P/EPS 57.16 45.62 132.46 -4,780.51 41.27 40.85 0.00 -
EY 1.75 2.19 0.75 -0.02 2.42 2.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.71 0.67 0.84 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment