[ENRA] QoQ Quarter Result on 30-Sep-2005 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- -123.93%
YoY- -113.52%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 2,751 40,593 46,408 54,782 53,571 81,376 68,080 -88.29%
PBT -3,812 35,882 -820 79 6,483 -25 2,223 -
Tax -47 -397 -390 -710 -2,082 -1,285 -1,120 -87.99%
NP -3,859 35,485 -1,210 -631 4,401 -1,310 1,103 -
-
NP to SH -3,859 35,574 -1,653 -730 3,050 -1,310 1,103 -
-
Tax Rate - 1.11% - 898.73% 32.11% - 50.38% -
Total Cost 6,610 5,108 47,618 55,413 49,170 82,686 66,977 -78.73%
-
Net Worth 175,904 179,931 156,597 123,572 125,267 106,216 123,071 26.96%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 175,904 179,931 156,597 123,572 125,267 106,216 123,071 26.96%
NOSH 136,360 136,229 136,611 135,185 136,160 118,018 116,105 11.34%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -140.28% 87.42% -2.61% -1.15% 8.22% -1.61% 1.62% -
ROE -2.19% 19.77% -1.06% -0.59% 2.43% -1.23% 0.90% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 2.02 29.80 33.97 40.52 39.34 68.95 58.64 -89.47%
EPS -2.83 26.11 -1.21 -0.54 2.24 -1.11 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.3208 1.1463 0.9141 0.92 0.90 1.06 14.02%
Adjusted Per Share Value based on latest NOSH - 135,185
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 1.84 27.12 31.00 36.59 35.79 54.36 45.48 -88.28%
EPS -2.58 23.76 -1.10 -0.49 2.04 -0.88 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1751 1.2019 1.0461 0.8255 0.8368 0.7095 0.8221 26.97%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.90 0.86 0.98 0.90 0.92 0.90 0.98 -
P/RPS 44.61 2.89 2.88 2.22 2.34 1.31 1.67 798.99%
P/EPS -31.80 3.29 -80.99 -166.67 41.07 -81.08 103.16 -
EY -3.14 30.36 -1.23 -0.60 2.43 -1.23 0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.85 0.98 1.00 1.00 0.92 -16.69%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 30/05/06 27/02/06 29/11/05 23/08/05 14/06/05 25/02/05 -
Price 0.93 0.90 0.88 0.92 0.85 0.90 0.97 -
P/RPS 46.10 3.02 2.59 2.27 2.16 1.31 1.65 826.38%
P/EPS -32.86 3.45 -72.73 -170.37 37.95 -81.08 102.11 -
EY -3.04 29.01 -1.38 -0.59 2.64 -1.23 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.68 0.77 1.01 0.92 1.00 0.92 -15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment