[ENRA] YoY TTM Result on 30-Sep-2005 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- -74.37%
YoY- -72.45%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 24,876 16,365 92,994 257,809 240,172 191,155 153,645 -26.15%
PBT 5,271 24,666 31,686 8,760 16,592 10,993 12,498 -13.39%
Tax -1,701 -1,963 -1,037 -5,197 -8,921 -5,186 -7,968 -22.67%
NP 3,570 22,703 30,649 3,563 7,671 5,807 4,530 -3.88%
-
NP to SH 3,570 22,703 30,295 2,113 7,671 5,807 4,530 -3.88%
-
Tax Rate 32.27% 7.96% 3.27% 59.33% 53.77% 47.18% 63.75% -
Total Cost 21,306 -6,338 62,345 254,246 232,501 185,348 149,115 -27.67%
-
Net Worth 201,827 198,116 176,805 123,572 122,592 116,086 116,164 9.63%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - 34 34 34 -
Div Payout % - - - - 0.45% 0.60% 0.76% -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 201,827 198,116 176,805 123,572 122,592 116,086 116,164 9.63%
NOSH 135,454 134,773 137,058 135,185 115,653 116,086 115,014 2.76%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 14.35% 138.73% 32.96% 1.38% 3.19% 3.04% 2.95% -
ROE 1.77% 11.46% 17.13% 1.71% 6.26% 5.00% 3.90% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 18.36 12.14 67.85 190.71 207.67 164.67 133.59 -28.14%
EPS 2.64 16.85 22.10 1.56 6.63 5.00 3.94 -6.44%
DPS 0.00 0.00 0.00 0.00 0.03 0.03 0.03 -
NAPS 1.49 1.47 1.29 0.9141 1.06 1.00 1.01 6.68%
Adjusted Per Share Value based on latest NOSH - 135,185
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 16.62 10.93 62.12 172.22 160.44 127.69 102.64 -26.15%
EPS 2.38 15.17 20.24 1.41 5.12 3.88 3.03 -3.94%
DPS 0.00 0.00 0.00 0.00 0.02 0.02 0.02 -
NAPS 1.3482 1.3234 1.1811 0.8255 0.8189 0.7755 0.776 9.63%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.44 0.75 1.15 0.90 1.12 2.00 1.33 -
P/RPS 2.40 6.18 1.69 0.47 0.54 1.21 1.00 15.69%
P/EPS 16.69 4.45 5.20 57.58 16.89 39.98 33.77 -11.07%
EY 5.99 22.46 19.22 1.74 5.92 2.50 2.96 12.45%
DY 0.00 0.00 0.00 0.00 0.03 0.02 0.02 -
P/NAPS 0.30 0.51 0.89 0.98 1.06 2.00 1.32 -21.86%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 25/11/08 22/11/07 28/11/06 29/11/05 03/12/04 01/12/03 23/12/02 -
Price 0.38 0.64 1.00 0.92 1.04 1.87 1.21 -
P/RPS 2.07 5.27 1.47 0.48 0.50 1.14 0.91 14.66%
P/EPS 14.42 3.80 4.52 58.86 15.68 37.38 30.72 -11.83%
EY 6.94 26.32 22.10 1.70 6.38 2.68 3.26 13.40%
DY 0.00 0.00 0.00 0.00 0.03 0.02 0.02 -
P/NAPS 0.26 0.44 0.78 1.01 0.98 1.87 1.20 -22.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment