[ENRA] QoQ Quarter Result on 31-Mar-2011 [#4]

Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -174.29%
YoY- -113.1%
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 6,501 4,908 4,889 4,726 5,278 5,078 5,177 16.34%
PBT 508 -864 -290 -206 508 596 1,243 -44.83%
Tax -730 -324 -285 -178 -648 -209 -588 15.46%
NP -222 -1,188 -575 -384 -140 387 655 -
-
NP to SH -222 -1,188 -575 -384 -140 387 655 -
-
Tax Rate 143.70% - - - 127.56% 35.07% 47.30% -
Total Cost 6,723 6,096 5,464 5,110 5,418 4,691 4,522 30.16%
-
Net Worth 211,205 205,929 204,940 205,369 215,557 205,697 205,669 1.78%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 211,205 205,929 204,940 205,369 215,557 205,697 205,669 1.78%
NOSH 138,750 135,000 133,720 133,600 139,999 133,448 133,673 2.50%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -3.41% -24.21% -11.76% -8.13% -2.65% 7.62% 12.65% -
ROE -0.11% -0.58% -0.28% -0.19% -0.06% 0.19% 0.32% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 4.69 3.64 3.66 3.54 3.77 3.81 3.87 13.62%
EPS -0.16 -0.88 -0.43 -0.28 -0.10 0.29 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5222 1.5254 1.5326 1.5372 1.5397 1.5414 1.5386 -0.70%
Adjusted Per Share Value based on latest NOSH - 133,600
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 4.34 3.28 3.27 3.16 3.53 3.39 3.46 16.25%
EPS -0.15 -0.79 -0.38 -0.26 -0.09 0.26 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4109 1.3756 1.369 1.3719 1.4399 1.3741 1.3739 1.78%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.75 0.82 0.73 0.83 0.86 0.92 1.08 -
P/RPS 16.01 22.56 19.97 23.46 22.81 24.18 27.89 -30.85%
P/EPS -468.75 -93.18 -169.77 -288.77 -860.00 317.24 220.41 -
EY -0.21 -1.07 -0.59 -0.35 -0.12 0.32 0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.54 0.48 0.54 0.56 0.60 0.70 -21.11%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 17/11/11 23/08/11 26/05/11 23/02/11 29/11/10 26/08/10 -
Price 0.76 0.88 0.79 0.80 0.92 0.92 0.99 -
P/RPS 16.22 24.21 21.61 22.62 24.40 24.18 25.56 -26.09%
P/EPS -475.00 -100.00 -183.72 -278.33 -920.00 317.24 202.04 -
EY -0.21 -1.00 -0.54 -0.36 -0.11 0.32 0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.52 0.52 0.60 0.60 0.64 -15.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment