[LPI] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
27-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -36.68%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 29,277 25,765 31,754 28,718 23,530 21,798 0 -100.00%
PBT 9,743 3,806 9,588 7,470 12,886 4,414 0 -100.00%
Tax -2,703 -1,353 -249 -46 -1,161 -23 0 -100.00%
NP 7,040 2,453 9,339 7,424 11,725 4,391 0 -100.00%
-
NP to SH 7,040 2,453 9,339 7,424 11,725 4,391 0 -100.00%
-
Tax Rate 27.74% 35.55% 2.60% 0.62% 9.01% 0.52% - -
Total Cost 22,237 23,312 22,415 21,294 11,805 17,407 0 -100.00%
-
Net Worth 100,571 182,153 0 18,241,828 0 179,742 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 12,970 - - - - -
Div Payout % - - 138.89% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 100,571 182,153 0 18,241,828 0 179,742 0 -100.00%
NOSH 100,571 107,117 103,766 106,057 106,590 106,836 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 24.05% 9.52% 29.41% 25.85% 49.83% 20.14% 0.00% -
ROE 7.00% 1.35% 0.00% 0.04% 0.00% 2.44% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 29.11 24.05 30.60 27.08 22.08 20.40 0.00 -100.00%
EPS 6.57 2.29 9.00 7.00 11.00 4.11 0.00 -100.00%
DPS 0.00 0.00 12.50 0.00 0.00 0.00 12.50 -
NAPS 1.00 1.7005 0.00 172.00 0.00 1.6824 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 106,057
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 7.35 6.47 7.97 7.21 5.91 5.47 0.00 -100.00%
EPS 1.77 0.62 2.34 1.86 2.94 1.10 0.00 -100.00%
DPS 0.00 0.00 3.26 0.00 0.00 0.00 12.50 -
NAPS 0.2524 0.4572 0.00 45.7897 0.00 0.4512 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.20 4.54 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.99 18.88 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 45.71 198.25 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.19 0.50 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 2.67 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/07/00 26/04/00 26/01/00 27/10/99 - - - -
Price 3.18 4.08 4.38 0.00 0.00 0.00 0.00 -
P/RPS 10.92 16.96 14.31 0.00 0.00 0.00 0.00 -100.00%
P/EPS 45.43 178.17 48.67 0.00 0.00 0.00 0.00 -100.00%
EY 2.20 0.56 2.05 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.85 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 2.40 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment