[LPI] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 187.0%
YoY- -39.96%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 52,127 27,791 33,324 29,277 25,765 31,754 28,718 -0.60%
PBT 8,488 9,081 8,305 9,743 3,806 9,588 7,470 -0.12%
Tax -648 721 -2,583 -2,703 -1,353 -249 -46 -2.64%
NP 7,840 9,802 5,722 7,040 2,453 9,339 7,424 -0.05%
-
NP to SH 7,840 9,802 5,722 7,040 2,453 9,339 7,424 -0.05%
-
Tax Rate 7.63% -7.94% 31.10% 27.74% 35.55% 2.60% 0.62% -
Total Cost 44,287 17,989 27,602 22,237 23,312 22,415 21,294 -0.74%
-
Net Worth 196,365 188,994 195,073 100,571 182,153 0 18,241,828 4.70%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 16,086 - - - 12,970 - -
Div Payout % - 164.11% - - - 138.89% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 196,365 188,994 195,073 100,571 182,153 0 18,241,828 4.70%
NOSH 107,397 107,242 107,153 100,571 107,117 103,766 106,057 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 15.04% 35.27% 17.17% 24.05% 9.52% 29.41% 25.85% -
ROE 3.99% 5.19% 2.93% 7.00% 1.35% 0.00% 0.04% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 48.54 25.91 31.10 29.11 24.05 30.60 27.08 -0.59%
EPS 7.30 9.14 5.34 6.57 2.29 9.00 7.00 -0.04%
DPS 0.00 15.00 0.00 0.00 0.00 12.50 0.00 -
NAPS 1.8284 1.7623 1.8205 1.00 1.7005 0.00 172.00 4.71%
Adjusted Per Share Value based on latest NOSH - 100,571
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 13.08 6.98 8.36 7.35 6.47 7.97 7.21 -0.60%
EPS 1.97 2.46 1.44 1.77 0.62 2.34 1.86 -0.05%
DPS 0.00 4.04 0.00 0.00 0.00 3.26 0.00 -
NAPS 0.4929 0.4744 0.4897 0.2524 0.4572 0.00 45.7897 4.70%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.45 2.54 2.58 3.20 4.54 0.00 0.00 -
P/RPS 5.05 9.80 8.30 10.99 18.88 0.00 0.00 -100.00%
P/EPS 33.56 27.79 48.31 45.71 198.25 0.00 0.00 -100.00%
EY 2.98 3.60 2.07 2.19 0.50 0.00 0.00 -100.00%
DY 0.00 5.91 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.44 1.42 3.20 2.67 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/04/01 02/02/01 30/10/00 31/07/00 26/04/00 26/01/00 27/10/99 -
Price 2.40 2.94 2.70 3.18 4.08 4.38 0.00 -
P/RPS 4.94 11.35 8.68 10.92 16.96 14.31 0.00 -100.00%
P/EPS 32.88 32.17 50.56 45.43 178.17 48.67 0.00 -100.00%
EY 3.04 3.11 1.98 2.20 0.56 2.05 0.00 -100.00%
DY 0.00 5.10 0.00 0.00 0.00 2.85 0.00 -
P/NAPS 1.31 1.67 1.48 3.18 2.40 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment