[KAMDAR] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 46.42%
YoY- -30.56%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 17,252 14,569 23,812 18,336 16,611 3,897 19,581 -8.07%
PBT -801 -1,789 9,514 -801 -1,576 -1,731 -1,007 -14.11%
Tax -196 -364 269 -233 -354 -34 1,241 -
NP -997 -2,153 9,783 -1,034 -1,930 -1,765 234 -
-
NP to SH -997 -2,153 9,783 -1,034 -1,930 -1,765 234 -
-
Tax Rate - - -2.83% - - - - -
Total Cost 18,249 16,722 14,029 19,370 18,541 5,662 19,347 -3.81%
-
Net Worth 227,688 227,688 229,668 209,869 209,869 211,849 213,829 4.26%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 227,688 227,688 229,668 209,869 209,869 211,849 213,829 4.26%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -5.78% -14.78% 41.08% -5.64% -11.62% -45.29% 1.20% -
ROE -0.44% -0.95% 4.26% -0.49% -0.92% -0.83% 0.11% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.71 7.36 12.03 9.26 8.39 1.97 9.89 -8.10%
EPS -0.50 -1.09 4.94 -0.52 -0.97 -0.89 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.16 1.06 1.06 1.07 1.08 4.26%
Adjusted Per Share Value based on latest NOSH - 197,990
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.71 7.36 12.03 9.26 8.39 1.97 9.89 -8.10%
EPS -0.50 -1.09 4.94 -0.52 -0.97 -0.89 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.16 1.06 1.06 1.07 1.08 4.26%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.165 0.165 0.20 0.225 0.185 0.255 0.255 -
P/RPS 1.89 2.24 1.66 2.43 2.21 12.96 2.58 -18.69%
P/EPS -32.77 -15.17 4.05 -43.08 -18.98 -28.60 215.76 -
EY -3.05 -6.59 24.71 -2.32 -5.27 -3.50 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.17 0.21 0.17 0.24 0.24 -30.11%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 30/08/22 30/05/22 28/02/22 30/11/21 30/09/21 -
Price 0.155 0.175 0.19 0.20 0.225 0.235 0.255 -
P/RPS 1.78 2.38 1.58 2.16 2.68 11.94 2.58 -21.86%
P/EPS -30.78 -16.09 3.85 -38.30 -23.08 -26.36 215.76 -
EY -3.25 -6.21 26.01 -2.61 -4.33 -3.79 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.16 0.19 0.21 0.22 0.24 -33.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment