[KAMDAR] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -854.27%
YoY- 8.55%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 23,812 18,336 16,611 3,897 19,581 19,463 17,788 21.52%
PBT 9,514 -801 -1,576 -1,731 -1,007 -372 -1,589 -
Tax 269 -233 -354 -34 1,241 -420 -64 -
NP 9,783 -1,034 -1,930 -1,765 234 -792 -1,653 -
-
NP to SH 9,783 -1,034 -1,930 -1,765 234 -792 -1,653 -
-
Tax Rate -2.83% - - - - - - -
Total Cost 14,029 19,370 18,541 5,662 19,347 20,255 19,441 -19.59%
-
Net Worth 229,668 209,869 209,869 211,849 213,829 213,829 215,809 4.24%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 229,668 209,869 209,869 211,849 213,829 213,829 215,809 4.24%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 41.08% -5.64% -11.62% -45.29% 1.20% -4.07% -9.29% -
ROE 4.26% -0.49% -0.92% -0.83% 0.11% -0.37% -0.77% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 12.03 9.26 8.39 1.97 9.89 9.83 8.98 21.58%
EPS 4.94 -0.52 -0.97 -0.89 0.12 -0.40 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.06 1.06 1.07 1.08 1.08 1.09 4.24%
Adjusted Per Share Value based on latest NOSH - 197,990
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 12.02 9.25 8.38 1.97 9.88 9.82 8.98 21.52%
EPS 4.94 -0.52 -0.97 -0.89 0.12 -0.40 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.159 1.0591 1.0591 1.0691 1.0791 1.0791 1.0891 4.24%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.20 0.225 0.185 0.255 0.255 0.26 0.265 -
P/RPS 1.66 2.43 2.21 12.96 2.58 2.64 2.95 -31.91%
P/EPS 4.05 -43.08 -18.98 -28.60 215.76 -65.00 -31.74 -
EY 24.71 -2.32 -5.27 -3.50 0.46 -1.54 -3.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.17 0.24 0.24 0.24 0.24 -20.58%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 30/05/22 28/02/22 30/11/21 30/09/21 31/05/21 29/03/21 -
Price 0.19 0.20 0.225 0.235 0.255 0.255 0.00 -
P/RPS 1.58 2.16 2.68 11.94 2.58 2.59 0.00 -
P/EPS 3.85 -38.30 -23.08 -26.36 215.76 -63.75 0.00 -
EY 26.01 -2.61 -4.33 -3.79 0.46 -1.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.21 0.22 0.24 0.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment