[SKW] QoQ Quarter Result on 29-Feb-2008 [#1]

Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
29-Feb-2008 [#1]
Profit Trend
QoQ- -108.75%
YoY- 43.97%
View:
Show?
Quarter Result
30/06/08 31/05/08 31/03/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 0 5,390 0 5,510 5,744 5,624 5,629 -
PBT 0 -1,138 0 -989 11,304 -884 -824 -
Tax 0 0 0 0 0 0 0 -
NP 0 -1,138 0 -989 11,304 -884 -824 -
-
NP to SH 0 -1,138 0 -989 11,304 -884 -824 -
-
Tax Rate - - - - 0.00% - - -
Total Cost 0 6,528 0 6,499 -5,560 6,508 6,453 -
-
Net Worth 0 16,622 0 10,657 13,619 1,275 2,123 -
Dividend
30/06/08 31/05/08 31/03/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/05/08 31/03/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 0 16,622 0 10,657 13,619 1,275 2,123 -
NOSH 42,621 42,621 42,629 42,629 42,560 42,500 42,474 0.31%
Ratio Analysis
30/06/08 31/05/08 31/03/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 0.00% -21.11% 0.00% -17.95% 196.80% -15.72% -14.64% -
ROE 0.00% -6.85% 0.00% -9.28% 83.00% -69.33% -38.80% -
Per Share
30/06/08 31/05/08 31/03/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 0.00 12.65 0.00 12.93 13.50 13.23 13.25 -
EPS 0.00 -2.67 0.00 -2.32 26.56 -2.08 -1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.39 0.00 0.25 0.32 0.03 0.05 -
Adjusted Per Share Value based on latest NOSH - 42,629
30/06/08 31/05/08 31/03/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 0.00 12.70 0.00 12.98 13.53 13.25 13.26 -
EPS 0.00 -2.68 0.00 -2.33 26.63 -2.08 -1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3916 0.00 0.2511 0.3208 0.03 0.05 -
Price Multiplier on Financial Quarter End Date
30/06/08 31/05/08 31/03/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 24/03/08 24/03/08 24/03/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.18 0.18 0.18 0.18 0.18 0.18 0.18 -
P/RPS 0.00 1.42 0.00 1.39 1.33 1.36 1.36 -
P/EPS 0.00 -6.74 0.00 -7.76 0.68 -8.65 -9.28 -
EY 0.00 -14.83 0.00 -12.89 147.56 -11.56 -10.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.46 0.00 0.72 0.56 6.00 3.60 -
Price Multiplier on Announcement Date
30/06/08 31/05/08 31/03/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date - 24/03/08 - 24/03/08 31/01/08 30/10/07 30/07/07 -
Price 0.00 0.18 0.00 0.18 0.18 0.18 0.18 -
P/RPS 0.00 1.42 0.00 1.39 1.33 1.36 1.36 -
P/EPS 0.00 -6.74 0.00 -7.76 0.68 -8.65 -9.28 -
EY 0.00 -14.83 0.00 -12.89 147.56 -11.56 -10.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.46 0.00 0.72 0.56 6.00 3.60 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment