[SKW] QoQ Quarter Result on 31-Aug-2000 [#3]

Announcement Date
25-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
31-Aug-2000 [#3]
Profit Trend
QoQ- 50.67%
YoY- -1668.0%
Quarter Report
View:
Show?
Quarter Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 10,861 10,021 13,273 12,815 13,580 12,390 14,293 0.27%
PBT -1,272 -1,444 -5,186 -608 -863 -152 -243 -1.66%
Tax 1,272 1,444 5,186 608 863 152 243 -1.66%
NP 0 0 0 0 0 0 0 -
-
NP to SH -1,297 -1,477 -4,989 -442 -896 -177 -193 -1.91%
-
Tax Rate - - - - - - - -
Total Cost 10,861 10,021 13,273 12,815 13,580 12,390 14,293 0.27%
-
Net Worth 23,567 25,391 26,334 30,874 31,384 29,391 34,353 0.38%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 23,567 25,391 26,334 30,874 31,384 29,391 34,353 0.38%
NOSH 16,253 16,595 16,256 16,249 16,261 16,238 19,300 0.17%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -5.50% -5.82% -18.94% -1.43% -2.85% -0.60% -0.56% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 66.82 60.38 81.65 78.86 83.51 76.30 74.06 0.10%
EPS -7.98 -8.90 -30.69 -2.72 -5.51 -1.09 -1.00 -2.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.53 1.62 1.90 1.93 1.81 1.78 0.20%
Adjusted Per Share Value based on latest NOSH - 16,249
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 25.59 23.61 31.27 30.19 31.99 29.19 33.67 0.27%
EPS -3.06 -3.48 -11.75 -1.04 -2.11 -0.42 -0.45 -1.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5552 0.5982 0.6204 0.7274 0.7394 0.6924 0.8093 0.38%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 20/07/01 20/04/01 31/01/01 25/10/00 27/07/00 29/05/00 21/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment