[SKW] QoQ TTM Result on 31-Aug-2000 [#3]

Announcement Date
25-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
31-Aug-2000 [#3]
Profit Trend
QoQ- -32.3%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 46,970 49,689 52,058 53,078 53,609 40,029 13.62%
PBT -8,510 -8,101 -6,809 -1,866 -1,210 -347 1187.82%
Tax 8,510 8,101 6,809 1,866 1,210 347 1187.82%
NP 0 0 0 0 0 0 -
-
NP to SH -8,175 -7,774 -6,504 -1,708 -1,291 -395 1024.56%
-
Tax Rate - - - - - - -
Total Cost 46,970 49,689 52,058 53,078 53,609 40,029 13.62%
-
Net Worth 23,567 25,391 26,334 30,874 31,384 29,391 -16.17%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 23,567 25,391 26,334 30,874 31,384 29,391 -16.17%
NOSH 16,253 16,595 16,256 16,249 16,261 16,238 0.07%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -34.69% -30.62% -24.70% -5.53% -4.11% -1.34% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 288.99 299.41 320.24 326.63 329.67 246.51 13.53%
EPS -50.30 -46.84 -40.01 -10.51 -7.94 -2.43 1024.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.53 1.62 1.90 1.93 1.81 -16.23%
Adjusted Per Share Value based on latest NOSH - 16,249
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 110.65 117.06 122.64 125.04 126.29 94.30 13.62%
EPS -19.26 -18.31 -15.32 -4.02 -3.04 -0.93 1025.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5552 0.5982 0.6204 0.7274 0.7394 0.6924 -16.16%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 20/07/01 20/04/01 31/01/01 25/10/00 27/07/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment