[S&FCAP] QoQ Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 64.12%
YoY- -2813.79%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 16,513 8,916 10,722 11,349 9,205 9,458 9,118 48.52%
PBT 832 -675 430 -1,737 -13,220 177 -708 -
Tax 0 0 0 -4,136 -2,619 0 0 -
NP 832 -675 430 -5,873 -15,839 177 -708 -
-
NP to SH 449 -1,400 -142 -5,915 -16,487 -320 -1,132 -
-
Tax Rate 0.00% - 0.00% - - 0.00% - -
Total Cost 15,681 9,591 10,292 17,222 25,044 9,281 9,826 36.52%
-
Net Worth 64,378 64,378 64,378 64,378 70,816 86,911 86,911 -18.11%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 64,378 64,378 64,378 64,378 70,816 86,911 86,911 -18.11%
NOSH 321,893 321,893 321,893 321,893 321,893 321,893 321,893 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 5.04% -7.57% 4.01% -51.75% -172.07% 1.87% -7.76% -
ROE 0.70% -2.17% -0.22% -9.19% -23.28% -0.37% -1.30% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 5.13 2.77 3.33 3.53 2.86 2.94 2.83 48.61%
EPS 0.14 -0.44 -0.04 -1.84 -5.12 -0.10 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.20 0.22 0.27 0.27 -18.11%
Adjusted Per Share Value based on latest NOSH - 321,893
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.73 1.47 1.77 1.87 1.52 1.56 1.51 48.35%
EPS 0.07 -0.23 -0.02 -0.98 -2.72 -0.05 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1063 0.1063 0.1063 0.1063 0.117 0.1436 0.1436 -18.15%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.125 0.21 0.19 0.18 0.15 0.115 0.205 -
P/RPS 2.44 7.58 5.70 5.11 5.25 3.91 7.24 -51.53%
P/EPS 89.61 -48.28 -430.70 -9.80 -2.93 -115.68 -58.29 -
EY 1.12 -2.07 -0.23 -10.21 -34.15 -0.86 -1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.05 0.95 0.90 0.68 0.43 0.76 -11.74%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 24/06/20 25/02/20 28/11/19 30/08/19 24/05/19 28/02/19 29/11/18 -
Price 0.19 0.18 0.205 0.19 0.19 0.15 0.15 -
P/RPS 3.70 6.50 6.15 5.39 6.64 5.11 5.30 -21.28%
P/EPS 136.21 -41.39 -464.70 -10.34 -3.71 -150.89 -42.65 -
EY 0.73 -2.42 -0.22 -9.67 -26.96 -0.66 -2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.90 1.03 0.95 0.86 0.56 0.56 42.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment