[S&FCAP] QoQ Quarter Result on 30-Jun-2022 [#4]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 32.45%
YoY- 92.63%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 10,753 19,786 20,290 5,233 7,058 5,918 4,792 71.48%
PBT 127 332 605 -570 -605 -422 -293 -
Tax 0 0 0 -121 0 3 -3 -
NP 127 332 605 -691 -605 -419 -296 -
-
NP to SH 106 330 587 -660 -977 -415 -294 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 10,626 19,454 19,685 5,924 7,663 6,337 5,088 63.45%
-
Net Worth 60,540 55,036 55,036 55,036 55,036 44,029 44,029 23.67%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 60,540 55,036 55,036 55,036 55,036 44,029 44,029 23.67%
NOSH 550,366 550,366 550,366 550,366 550,366 550,366 550,366 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.18% 1.68% 2.98% -13.20% -8.57% -7.08% -6.18% -
ROE 0.18% 0.60% 1.07% -1.20% -1.78% -0.94% -0.67% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.95 3.60 3.69 0.95 1.28 1.08 0.87 71.35%
EPS 0.02 0.06 0.11 -0.12 -0.18 -0.08 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.10 0.10 0.10 0.08 0.08 23.67%
Adjusted Per Share Value based on latest NOSH - 550,366
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.95 3.60 3.69 0.95 1.28 1.08 0.87 71.35%
EPS 0.02 0.06 0.11 -0.12 -0.18 -0.08 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.10 0.10 0.10 0.08 0.08 23.67%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.065 0.085 0.06 0.07 0.085 0.09 0.115 -
P/RPS 3.33 2.36 1.63 7.36 6.63 8.37 13.21 -60.12%
P/EPS 337.49 141.76 56.26 -58.37 -47.88 -119.36 -215.28 -
EY 0.30 0.71 1.78 -1.71 -2.09 -0.84 -0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.85 0.60 0.70 0.85 1.13 1.44 -44.86%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 24/02/23 29/11/22 29/08/22 25/05/22 23/02/22 29/11/21 -
Price 0.125 0.08 0.08 0.06 0.08 0.085 0.095 -
P/RPS 6.40 2.23 2.17 6.31 6.24 7.90 10.91 -29.94%
P/EPS 649.02 133.42 75.01 -50.03 -45.07 -112.73 -177.84 -
EY 0.15 0.75 1.33 -2.00 -2.22 -0.89 -0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.80 0.80 0.60 0.80 1.06 1.19 -2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment