[S&FCAP] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 77.95%
YoY- 74.32%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 56,062 52,367 38,499 23,001 21,782 22,544 22,894 81.77%
PBT 494 -238 -992 -1,890 -10,299 -10,499 -9,275 -
Tax -121 -121 -118 -121 -3 -3 11 -
NP 373 -359 -1,110 -2,011 -10,302 -10,502 -9,264 -
-
NP to SH 363 -720 -1,465 -2,346 -10,641 -10,457 -9,216 -
-
Tax Rate 24.49% - - - - - - -
Total Cost 55,689 52,726 39,609 25,012 32,084 33,046 32,158 44.25%
-
Net Worth 60,540 55,036 55,036 55,036 55,036 44,029 44,029 23.67%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 60,540 55,036 55,036 55,036 55,036 44,029 44,029 23.67%
NOSH 550,366 550,366 550,366 550,366 550,366 550,366 550,366 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 0.67% -0.69% -2.88% -8.74% -47.30% -46.58% -40.46% -
ROE 0.60% -1.31% -2.66% -4.26% -19.33% -23.75% -20.93% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.19 9.51 7.00 4.18 3.96 4.10 4.16 81.81%
EPS 0.07 -0.13 -0.27 -0.43 -1.93 -1.90 -1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.10 0.10 0.10 0.08 0.08 23.67%
Adjusted Per Share Value based on latest NOSH - 550,366
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.26 8.65 6.36 3.80 3.60 3.72 3.78 81.82%
EPS 0.06 -0.12 -0.24 -0.39 -1.76 -1.73 -1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.0909 0.0909 0.0909 0.0909 0.0727 0.0727 23.70%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.065 0.085 0.06 0.07 0.085 0.09 0.115 -
P/RPS 0.64 0.89 0.86 1.67 2.15 2.20 2.76 -62.28%
P/EPS 98.55 -64.97 -22.54 -16.42 -4.40 -4.74 -6.87 -
EY 1.01 -1.54 -4.44 -6.09 -22.75 -21.11 -14.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.85 0.60 0.70 0.85 1.13 1.44 -44.86%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 24/02/23 29/11/22 29/08/22 25/05/22 23/02/22 29/11/21 -
Price 0.125 0.08 0.08 0.06 0.08 0.085 0.095 -
P/RPS 1.23 0.84 1.14 1.44 2.02 2.08 2.28 -33.75%
P/EPS 189.52 -61.15 -30.05 -14.08 -4.14 -4.47 -5.67 -
EY 0.53 -1.64 -3.33 -7.10 -24.17 -22.35 -17.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.80 0.80 0.60 0.80 1.06 1.19 -2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment