[BREM] QoQ Quarter Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -53.18%
YoY- -53.28%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 26,020 17,682 22,222 35,184 18,895 38,227 34,396 0.28%
PBT 9,059 2,594 6,319 4,058 6,585 7,585 6,425 -0.34%
Tax -4,338 -1,873 -4,175 -2,827 -3,956 -3,240 -4,226 -0.02%
NP 4,721 721 2,144 1,231 2,629 4,345 2,199 -0.77%
-
NP to SH 4,721 721 2,144 1,231 2,629 4,345 2,199 -0.77%
-
Tax Rate 47.89% 72.21% 66.07% 69.66% 60.08% 42.72% 65.77% -
Total Cost 21,299 16,961 20,078 33,953 16,266 33,882 32,197 0.42%
-
Net Worth 248,925 247,303 245,845 249,096 224,122 228,112 228,954 -0.08%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 248,925 247,303 245,845 249,096 224,122 228,112 228,954 -0.08%
NOSH 71,530 72,100 71,466 72,411 65,725 63,897 64,676 -0.10%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 18.14% 4.08% 9.65% 3.50% 13.91% 11.37% 6.39% -
ROE 1.90% 0.29% 0.87% 0.49% 1.17% 1.90% 0.96% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 36.38 24.52 31.09 48.59 28.75 59.83 53.18 0.38%
EPS 6.60 1.00 3.00 1.70 4.00 6.80 3.40 -0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.48 3.43 3.44 3.44 3.41 3.57 3.54 0.01%
Adjusted Per Share Value based on latest NOSH - 72,411
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 7.53 5.12 6.43 10.18 5.47 11.07 9.96 0.28%
EPS 1.37 0.21 0.62 0.36 0.76 1.26 0.64 -0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7205 0.7158 0.7116 0.721 0.6487 0.6603 0.6627 -0.08%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.36 1.88 2.01 2.60 2.85 0.00 0.00 -
P/RPS 3.74 7.67 6.46 5.35 9.91 0.00 0.00 -100.00%
P/EPS 20.61 188.00 67.00 152.94 71.25 0.00 0.00 -100.00%
EY 4.85 0.53 1.49 0.65 1.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.55 0.58 0.76 0.84 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 27/02/01 28/11/00 30/08/00 30/05/00 29/02/00 30/11/99 -
Price 1.30 1.64 1.97 2.48 2.88 2.55 0.00 -
P/RPS 3.57 6.69 6.34 5.10 10.02 4.26 0.00 -100.00%
P/EPS 19.70 164.00 65.67 145.88 72.00 37.50 0.00 -100.00%
EY 5.08 0.61 1.52 0.69 1.39 2.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.48 0.57 0.72 0.84 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment