[BREM] QoQ Quarter Result on 31-Dec-1999 [#3]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 97.59%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 22,222 35,184 18,895 38,227 34,396 18,516 0 -100.00%
PBT 6,319 4,058 6,585 7,585 6,425 3,716 0 -100.00%
Tax -4,175 -2,827 -3,956 -3,240 -4,226 -1,081 0 -100.00%
NP 2,144 1,231 2,629 4,345 2,199 2,635 0 -100.00%
-
NP to SH 2,144 1,231 2,629 4,345 2,199 2,635 0 -100.00%
-
Tax Rate 66.07% 69.66% 60.08% 42.72% 65.77% 29.09% - -
Total Cost 20,078 33,953 16,266 33,882 32,197 15,881 0 -100.00%
-
Net Worth 245,845 249,096 224,122 228,112 228,954 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 245,845 249,096 224,122 228,112 228,954 0 0 -100.00%
NOSH 71,466 72,411 65,725 63,897 64,676 64,268 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 9.65% 3.50% 13.91% 11.37% 6.39% 14.23% 0.00% -
ROE 0.87% 0.49% 1.17% 1.90% 0.96% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 31.09 48.59 28.75 59.83 53.18 28.81 0.00 -100.00%
EPS 3.00 1.70 4.00 6.80 3.40 4.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.44 3.44 3.41 3.57 3.54 0.00 3.44 0.00%
Adjusted Per Share Value based on latest NOSH - 63,897
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 6.43 10.18 5.47 11.07 9.96 5.36 0.00 -100.00%
EPS 0.62 0.36 0.76 1.26 0.64 0.76 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7116 0.721 0.6487 0.6603 0.6627 0.00 3.44 1.61%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.01 2.60 2.85 0.00 0.00 0.00 0.00 -
P/RPS 6.46 5.35 9.91 0.00 0.00 0.00 0.00 -100.00%
P/EPS 67.00 152.94 71.25 0.00 0.00 0.00 0.00 -100.00%
EY 1.49 0.65 1.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.76 0.84 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 30/08/00 30/05/00 29/02/00 30/11/99 - - -
Price 1.97 2.48 2.88 2.55 0.00 0.00 0.00 -
P/RPS 6.34 5.10 10.02 4.26 0.00 0.00 0.00 -100.00%
P/EPS 65.67 145.88 72.00 37.50 0.00 0.00 0.00 -100.00%
EY 1.52 0.69 1.39 2.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.72 0.84 0.71 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment