[BREM] QoQ TTM Result on 30-Jun-2000 [#1]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -11.89%
YoY- 294.84%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 101,108 93,983 114,528 126,702 110,034 91,139 52,912 -0.65%
PBT 22,030 19,556 24,547 24,653 24,311 17,726 10,141 -0.78%
Tax -13,213 -12,831 -14,198 -14,249 -12,503 -8,547 -5,307 -0.92%
NP 8,817 6,725 10,349 10,404 11,808 9,179 4,834 -0.60%
-
NP to SH 8,817 6,725 10,349 10,404 11,808 9,179 4,834 -0.60%
-
Tax Rate 59.98% 65.61% 57.84% 57.80% 51.43% 48.22% 52.33% -
Total Cost 92,291 87,258 104,179 116,298 98,226 81,960 48,078 -0.65%
-
Net Worth 248,925 247,303 245,845 249,096 224,122 228,112 228,954 -0.08%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 248,925 247,303 245,845 249,096 224,122 228,112 228,954 -0.08%
NOSH 71,530 72,100 71,466 72,411 65,725 63,897 64,676 -0.10%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.72% 7.16% 9.04% 8.21% 10.73% 10.07% 9.14% -
ROE 3.54% 2.72% 4.21% 4.18% 5.27% 4.02% 2.11% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 141.35 130.35 160.25 174.97 167.42 142.63 81.81 -0.55%
EPS 12.33 9.33 14.48 14.37 17.97 14.37 7.47 -0.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.48 3.43 3.44 3.44 3.41 3.57 3.54 0.01%
Adjusted Per Share Value based on latest NOSH - 72,411
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 29.27 27.20 33.15 36.68 31.85 26.38 15.32 -0.65%
EPS 2.55 1.95 3.00 3.01 3.42 2.66 1.40 -0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7205 0.7158 0.7116 0.721 0.6487 0.6603 0.6627 -0.08%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.36 1.88 2.01 2.60 2.85 0.00 0.00 -
P/RPS 0.96 1.44 1.25 1.49 1.70 0.00 0.00 -100.00%
P/EPS 11.03 20.16 13.88 18.10 15.86 0.00 0.00 -100.00%
EY 9.06 4.96 7.20 5.53 6.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.55 0.58 0.76 0.84 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 27/02/01 28/11/00 30/08/00 - - - -
Price 1.30 1.64 1.97 2.48 0.00 0.00 0.00 -
P/RPS 0.92 1.26 1.23 1.42 0.00 0.00 0.00 -100.00%
P/EPS 10.55 17.58 13.60 17.26 0.00 0.00 0.00 -100.00%
EY 9.48 5.69 7.35 5.79 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.48 0.57 0.72 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment