[BREM] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 26.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 114,812 140,736 110,034 121,518 105,824 74,064 139,180 0.19%
PBT 20,754 16,232 24,310 23,634 20,282 14,864 22,636 0.08%
Tax -14,004 -11,308 -12,504 -11,397 -10,616 -4,324 -2,857 -1.59%
NP 6,750 4,924 11,806 12,237 9,666 10,540 19,779 1.09%
-
NP to SH 6,750 4,924 11,806 12,237 9,666 10,540 19,779 1.09%
-
Tax Rate 67.48% 69.66% 51.44% 48.22% 52.34% 29.09% 12.62% -
Total Cost 108,062 135,812 98,228 109,281 96,158 63,524 119,401 0.10%
-
Net Worth 247,021 249,096 224,907 229,129 225,116 0 218,777 -0.12%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 247,021 249,096 224,907 229,129 225,116 0 218,777 -0.12%
NOSH 71,808 72,411 65,955 64,181 63,592 64,268 63,598 -0.12%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 5.88% 3.50% 10.73% 10.07% 9.13% 14.23% 14.21% -
ROE 2.73% 1.98% 5.25% 5.34% 4.29% 0.00% 9.04% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 159.89 194.36 166.83 189.34 166.41 115.24 218.84 0.31%
EPS 9.40 6.80 17.90 19.07 15.20 16.40 31.10 1.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.44 3.44 3.41 3.57 3.54 0.00 3.44 0.00%
Adjusted Per Share Value based on latest NOSH - 63,897
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 33.23 40.74 31.85 35.17 30.63 21.44 40.29 0.19%
EPS 1.95 1.43 3.42 3.54 2.80 3.05 5.73 1.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.715 0.721 0.651 0.6632 0.6516 0.00 0.6333 -0.12%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.01 2.60 2.85 0.00 0.00 0.00 0.00 -
P/RPS 1.26 1.34 1.71 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.38 38.24 15.92 0.00 0.00 0.00 0.00 -100.00%
EY 4.68 2.62 6.28 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.76 0.84 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 30/08/00 30/05/00 29/02/00 30/11/99 - - -
Price 1.97 2.48 2.88 2.55 0.00 0.00 0.00 -
P/RPS 1.23 1.28 1.73 1.35 0.00 0.00 0.00 -100.00%
P/EPS 20.96 36.47 16.09 13.37 0.00 0.00 0.00 -100.00%
EY 4.77 2.74 6.22 7.48 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.72 0.84 0.71 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment