[WWTKH] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
07-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -10.07%
YoY- -35.03%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 13,984 12,445 12,394 15,584 15,522 19,828 17,690 -14.44%
PBT -611 -1,781 -3,789 -4,357 -3,964 -4,281 -3,586 -69.10%
Tax 74 73 72 74 73 73 71 2.78%
NP -537 -1,708 -3,717 -4,283 -3,891 -4,208 -3,515 -71.25%
-
NP to SH -537 -1,708 -3,717 -4,283 -3,891 -4,208 -3,515 -71.25%
-
Tax Rate - - - - - - - -
Total Cost 14,521 14,153 16,111 19,867 19,413 24,036 21,205 -22.21%
-
Net Worth 14,812 13,484 15,275 17,845 22,072 26,032 30,091 -37.52%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 14,812 13,484 15,275 17,845 22,072 26,032 30,091 -37.52%
NOSH 447,500 449,473 453,292 446,145 448,620 448,829 446,455 0.15%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -3.84% -13.72% -29.99% -27.48% -25.07% -21.22% -19.87% -
ROE -3.63% -12.67% -24.33% -24.00% -17.63% -16.16% -11.68% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 3.12 2.77 2.73 3.49 3.46 4.42 3.96 -14.63%
EPS -0.12 -0.38 -0.82 -0.96 -0.87 -0.94 -0.78 -71.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0331 0.03 0.0337 0.04 0.0492 0.058 0.0674 -37.61%
Adjusted Per Share Value based on latest NOSH - 446,145
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 2.94 2.62 2.61 3.28 3.26 4.17 3.72 -14.45%
EPS -0.11 -0.36 -0.78 -0.90 -0.82 -0.88 -0.74 -71.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0311 0.0284 0.0321 0.0375 0.0464 0.0547 0.0633 -37.60%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.08 0.08 0.09 0.12 0.07 0.075 0.10 -
P/RPS 2.56 2.89 3.29 3.44 2.02 1.70 2.52 1.05%
P/EPS -66.67 -21.05 -10.98 -12.50 -8.07 -8.00 -12.70 200.54%
EY -1.50 -4.75 -9.11 -8.00 -12.39 -12.50 -7.87 -66.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.67 2.67 3.00 1.42 1.29 1.48 38.58%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 05/11/12 16/08/12 07/05/12 28/02/12 23/11/11 22/08/11 -
Price 0.06 0.09 0.08 0.10 0.09 0.12 0.08 -
P/RPS 1.92 3.25 2.93 2.86 2.60 2.72 2.02 -3.31%
P/EPS -50.00 -23.68 -9.76 -10.42 -10.38 -12.80 -10.16 187.93%
EY -2.00 -4.22 -10.25 -9.60 -9.64 -7.81 -9.84 -65.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 3.00 2.37 2.50 1.83 2.07 1.19 32.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment