[ENG] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
13-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -1696.5%
YoY- -1903.52%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 48,362 32,507 27,426 20,667 25,720 29,198 31,370 33.55%
PBT 5,499 3,803 -750 -18,806 -821 2,307 3,322 40.06%
Tax -1,264 -577 35 338 821 -1,639 -712 46.76%
NP 4,235 3,226 -715 -18,468 0 668 2,610 38.20%
-
NP to SH 4,235 3,226 -715 -18,468 -1,028 668 2,610 38.20%
-
Tax Rate 22.99% 15.17% - - - 71.04% 21.43% -
Total Cost 44,127 29,281 28,141 39,135 25,720 28,530 28,760 33.13%
-
Net Worth 101,802 112,909 107,740 112,904 114,661 121,910 113,890 -7.22%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - 2,359 - - - 7,909 -
Div Payout % - - 0.00% - - - 303.03% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 101,802 112,909 107,740 112,904 114,661 121,910 113,890 -7.22%
NOSH 81,442 80,650 78,642 80,646 79,076 83,499 79,090 1.97%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 8.76% 9.92% -2.61% -89.36% 0.00% 2.29% 8.32% -
ROE 4.16% 2.86% -0.66% -16.36% -0.90% 0.55% 2.29% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 59.38 40.31 34.87 25.63 32.53 34.97 39.66 30.97%
EPS 5.20 4.00 -0.90 -22.90 -1.30 0.80 3.30 35.52%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 10.00 -
NAPS 1.25 1.40 1.37 1.40 1.45 1.46 1.44 -9.02%
Adjusted Per Share Value based on latest NOSH - 80,646
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 42.74 28.73 24.24 18.27 22.73 25.81 27.73 33.53%
EPS 3.74 2.85 -0.63 -16.32 -0.91 0.59 2.31 38.00%
DPS 0.00 0.00 2.09 0.00 0.00 0.00 6.99 -
NAPS 0.8998 0.9979 0.9523 0.9979 1.0134 1.0775 1.0066 -7.22%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 3.00 1.81 2.50 2.40 2.90 3.68 3.24 -
P/RPS 5.05 4.49 7.17 9.37 8.92 10.52 8.17 -27.50%
P/EPS 57.69 45.25 -274.98 -10.48 -223.08 460.00 98.18 -29.91%
EY 1.73 2.21 -0.36 -9.54 -0.45 0.22 1.02 42.35%
DY 0.00 0.00 1.20 0.00 0.00 0.00 3.09 -
P/NAPS 2.40 1.29 1.82 1.71 2.00 2.52 2.25 4.40%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 21/08/03 29/05/03 25/02/03 13/01/03 22/08/02 30/05/02 28/02/02 -
Price 3.52 2.57 1.98 2.30 2.98 3.30 3.20 -
P/RPS 5.93 6.38 5.68 8.98 9.16 9.44 8.07 -18.61%
P/EPS 67.69 64.25 -217.78 -10.04 -229.23 412.50 96.97 -21.36%
EY 1.48 1.56 -0.46 -9.96 -0.44 0.24 1.03 27.42%
DY 0.00 0.00 1.52 0.00 0.00 0.00 3.13 -
P/NAPS 2.82 1.84 1.45 1.64 2.06 2.26 2.22 17.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment