[IREKA] QoQ Quarter Result on 30-Jun-2012 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 318.55%
YoY- -84.66%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 55,625 69,228 96,580 110,363 102,987 116,568 112,694 -37.51%
PBT -33,526 -1,556 -2,522 1,947 2,980 2,905 1,567 -
Tax 192 -905 -248 -804 -3,503 119 -420 -
NP -33,334 -2,461 -2,770 1,143 -523 3,024 1,147 -
-
NP to SH -33,334 -2,461 -2,770 1,143 -523 3,024 1,147 -
-
Tax Rate - - - 41.29% 117.55% -4.10% 26.80% -
Total Cost 88,959 71,689 99,350 109,220 103,510 113,544 111,547 -13.99%
-
Net Worth 182,263 215,298 223,272 225,551 225,117 227,085 228,264 -13.92%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 182,263 215,298 223,272 225,551 225,117 227,085 228,264 -13.92%
NOSH 113,914 113,914 113,914 113,914 113,695 114,113 113,564 0.20%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -59.93% -3.55% -2.87% 1.04% -0.51% 2.59% 1.02% -
ROE -18.29% -1.14% -1.24% 0.51% -0.23% 1.33% 0.50% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 48.83 60.77 84.78 96.88 90.58 102.15 99.23 -37.64%
EPS -29.26 -2.16 -2.43 1.00 -0.46 2.65 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.89 1.96 1.98 1.98 1.99 2.01 -14.09%
Adjusted Per Share Value based on latest NOSH - 113,914
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 24.42 30.39 42.40 48.45 45.21 51.17 49.47 -37.51%
EPS -14.63 -1.08 -1.22 0.50 -0.23 1.33 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8002 0.9452 0.9802 0.9902 0.9883 0.9969 1.0021 -13.91%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.66 0.69 0.71 0.64 0.68 0.59 0.64 -
P/RPS 1.35 1.14 0.84 0.66 0.75 0.58 0.64 64.40%
P/EPS -2.26 -31.94 -29.20 63.78 -147.83 22.26 63.37 -
EY -44.34 -3.13 -3.42 1.57 -0.68 4.49 1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.37 0.36 0.32 0.34 0.30 0.32 17.94%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 28/02/13 28/11/12 29/08/12 25/05/12 28/02/12 25/11/11 -
Price 0.74 0.65 0.71 0.70 0.62 0.63 0.71 -
P/RPS 1.52 1.07 0.84 0.72 0.68 0.62 0.72 64.49%
P/EPS -2.53 -30.09 -29.20 69.76 -134.78 23.77 70.30 -
EY -39.54 -3.32 -3.42 1.43 -0.74 4.21 1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.34 0.36 0.35 0.31 0.32 0.35 19.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment