[IREKA] QoQ Quarter Result on 31-Dec-2011 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- 163.64%
YoY- 139.53%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 96,580 110,363 102,987 116,568 112,694 99,036 135,695 -20.23%
PBT -2,522 1,947 2,980 2,905 1,567 7,861 -769 120.26%
Tax -248 -804 -3,503 119 -420 -410 -168 29.55%
NP -2,770 1,143 -523 3,024 1,147 7,451 -937 105.57%
-
NP to SH -2,770 1,143 -523 3,024 1,147 7,451 -937 105.57%
-
Tax Rate - 41.29% 117.55% -4.10% 26.80% 5.22% - -
Total Cost 99,350 109,220 103,510 113,544 111,547 91,585 136,632 -19.09%
-
Net Worth 223,272 225,551 225,117 227,085 228,264 227,859 217,880 1.63%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 223,272 225,551 225,117 227,085 228,264 227,859 217,880 1.63%
NOSH 113,914 113,914 113,695 114,113 113,564 113,929 112,891 0.60%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -2.87% 1.04% -0.51% 2.59% 1.02% 7.52% -0.69% -
ROE -1.24% 0.51% -0.23% 1.33% 0.50% 3.27% -0.43% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 84.78 96.88 90.58 102.15 99.23 86.93 120.20 -20.71%
EPS -2.43 1.00 -0.46 2.65 1.01 6.54 -0.83 104.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.98 1.98 1.99 2.01 2.00 1.93 1.03%
Adjusted Per Share Value based on latest NOSH - 114,113
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 42.40 48.45 45.21 51.17 49.47 43.48 59.57 -20.23%
EPS -1.22 0.50 -0.23 1.33 0.50 3.27 -0.41 106.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9802 0.9902 0.9883 0.9969 1.0021 1.0003 0.9565 1.64%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.71 0.64 0.68 0.59 0.64 0.73 0.79 -
P/RPS 0.84 0.66 0.75 0.58 0.64 0.84 0.66 17.39%
P/EPS -29.20 63.78 -147.83 22.26 63.37 11.16 -95.18 -54.41%
EY -3.42 1.57 -0.68 4.49 1.58 8.96 -1.05 119.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.34 0.30 0.32 0.37 0.41 -8.28%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 29/08/12 25/05/12 28/02/12 25/11/11 26/08/11 31/05/11 -
Price 0.71 0.70 0.62 0.63 0.71 0.65 0.73 -
P/RPS 0.84 0.72 0.68 0.62 0.72 0.75 0.61 23.70%
P/EPS -29.20 69.76 -134.78 23.77 70.30 9.94 -87.95 -51.95%
EY -3.42 1.43 -0.74 4.21 1.42 10.06 -1.14 107.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.31 0.32 0.35 0.33 0.38 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment