[IREKA] YoY Quarter Result on 31-Dec-2012 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 11.16%
YoY- -181.38%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 73,283 106,489 83,537 69,228 116,568 99,073 113,867 -7.07%
PBT -8,868 3,246 1,632 -1,556 2,905 -7,396 2,371 -
Tax -160 504 -581 -905 119 -254 -130 3.51%
NP -9,028 3,750 1,051 -2,461 3,024 -7,650 2,241 -
-
NP to SH -9,028 3,750 1,051 -2,461 3,024 -7,650 2,241 -
-
Tax Rate - -15.53% 35.60% - -4.10% - 5.48% -
Total Cost 82,311 102,739 82,486 71,689 113,544 106,723 111,626 -4.94%
-
Net Worth 150,367 176,018 165,176 215,298 227,085 221,177 236,613 -7.27%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 150,367 176,018 165,176 215,298 227,085 221,177 236,613 -7.27%
NOSH 170,872 170,872 113,914 113,914 114,113 114,008 113,756 7.01%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -12.32% 3.52% 1.26% -3.55% 2.59% -7.72% 1.97% -
ROE -6.00% 2.13% 0.64% -1.14% 1.33% -3.46% 0.95% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 42.89 69.57 73.33 60.77 102.15 86.90 100.10 -13.16%
EPS -5.28 2.45 0.92 -2.16 2.65 -6.71 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 1.15 1.45 1.89 1.99 1.94 2.08 -13.35%
Adjusted Per Share Value based on latest NOSH - 113,914
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 34.64 50.34 39.49 32.72 55.10 46.83 53.83 -7.08%
EPS -4.27 1.77 0.50 -1.16 1.43 -3.62 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7108 0.8321 0.7808 1.0177 1.0734 1.0455 1.1185 -7.27%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.58 0.61 1.07 0.69 0.59 0.79 0.72 -
P/RPS 1.35 0.88 1.46 1.14 0.58 0.91 0.72 11.03%
P/EPS -10.98 24.90 115.97 -31.94 22.26 -11.77 36.55 -
EY -9.11 4.02 0.86 -3.13 4.49 -8.49 2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.53 0.74 0.37 0.30 0.41 0.35 11.14%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/02/16 27/02/15 27/02/14 28/02/13 28/02/12 24/02/11 25/02/10 -
Price 0.50 0.665 0.90 0.65 0.63 0.74 0.73 -
P/RPS 1.17 0.96 1.23 1.07 0.62 0.85 0.73 8.17%
P/EPS -9.46 27.14 97.55 -30.09 23.77 -11.03 37.06 -
EY -10.57 3.68 1.03 -3.32 4.21 -9.07 2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.62 0.34 0.32 0.38 0.35 8.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment