[IREKA] QoQ Quarter Result on 30-Jun-2017 [#1]

Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 106.19%
YoY- -96.95%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 68,241 87,905 69,498 73,984 124,114 78,785 60,821 7.98%
PBT -696 2,302 3,355 1,069 -13,806 -471 -9,453 -82.46%
Tax 59 149 -194 -215 4 500 -181 -
NP -637 2,451 3,161 854 -13,802 29 -9,634 -83.67%
-
NP to SH -637 2,451 3,161 854 -13,802 29 -9,634 -83.67%
-
Tax Rate - -6.47% 5.78% 20.11% - - - -
Total Cost 68,878 85,454 66,337 73,130 137,916 78,756 70,455 -1.49%
-
Net Worth 162,436 148,658 148,658 145,241 143,532 158,911 158,911 1.47%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 162,436 148,658 148,658 145,241 143,532 158,911 158,911 1.47%
NOSH 186,708 186,708 170,872 170,872 170,872 170,872 170,872 6.09%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -0.93% 2.79% 4.55% 1.15% -11.12% 0.04% -15.84% -
ROE -0.39% 1.65% 2.13% 0.59% -9.62% 0.02% -6.06% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 36.55 51.44 40.67 43.30 72.64 46.11 35.59 1.79%
EPS -0.34 1.36 1.85 0.50 -8.08 0.02 -5.64 -84.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.87 0.87 0.85 0.84 0.93 0.93 -4.35%
Adjusted Per Share Value based on latest NOSH - 170,872
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 32.26 41.55 32.85 34.97 58.67 37.24 28.75 7.98%
EPS -0.30 1.16 1.49 0.40 -6.52 0.01 -4.55 -83.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7678 0.7027 0.7027 0.6866 0.6785 0.7512 0.7512 1.46%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.645 0.64 0.61 0.60 0.66 0.665 0.535 -
P/RPS 1.76 1.24 1.50 1.39 0.91 1.44 1.50 11.25%
P/EPS -189.05 44.62 32.97 120.05 -8.17 3,918.27 -9.49 636.20%
EY -0.53 2.24 3.03 0.83 -12.24 0.03 -10.54 -86.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.70 0.71 0.79 0.72 0.58 17.65%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 29/11/17 29/08/17 25/05/17 28/02/17 29/11/16 -
Price 0.645 0.68 0.61 0.61 0.65 0.67 0.685 -
P/RPS 1.76 1.32 1.50 1.41 0.89 1.45 1.92 -5.64%
P/EPS -189.05 47.41 32.97 122.05 -8.05 3,947.73 -12.15 524.29%
EY -0.53 2.11 3.03 0.82 -12.43 0.03 -8.23 -83.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.78 0.70 0.72 0.77 0.72 0.74 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment