[IREKA] QoQ Quarter Result on 30-Sep-2004 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 131.2%
YoY- 290.24%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 98,066 101,206 109,315 111,406 112,244 131,705 115,273 -10.22%
PBT 1,305 -8,566 3,963 2,488 -2,179 -323 1,666 -15.03%
Tax -2,553 -1,746 -3,617 -1,396 -1,321 -1,250 -1,533 40.54%
NP -1,248 -10,312 346 1,092 -3,500 -1,573 133 -
-
NP to SH -1,248 -10,312 346 1,092 -3,500 -1,573 133 -
-
Tax Rate 195.63% - 91.27% 56.11% - - 92.02% -
Total Cost 99,314 111,518 108,969 110,314 115,744 133,278 115,140 -9.39%
-
Net Worth 132,281 130,982 143,013 139,912 138,636 133,151 129,930 1.20%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 132,281 130,982 143,013 139,912 138,636 133,151 129,930 1.20%
NOSH 114,036 113,897 115,333 113,750 113,636 105,675 102,307 7.51%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin -1.27% -10.19% 0.32% 0.98% -3.12% -1.19% 0.12% -
ROE -0.94% -7.87% 0.24% 0.78% -2.52% -1.18% 0.10% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 86.00 88.86 94.78 97.94 98.77 124.63 112.67 -16.49%
EPS -1.66 -8.98 0.30 0.96 -3.08 -1.11 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.15 1.24 1.23 1.22 1.26 1.27 -5.86%
Adjusted Per Share Value based on latest NOSH - 113,750
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 43.05 44.43 47.99 48.91 49.28 57.82 50.61 -10.23%
EPS -0.55 -4.53 0.15 0.48 -1.54 -0.69 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5807 0.575 0.6278 0.6142 0.6086 0.5846 0.5704 1.20%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.67 0.74 0.88 0.88 1.11 1.35 1.15 -
P/RPS 0.78 0.83 0.93 0.90 1.12 1.08 1.02 -16.38%
P/EPS -61.22 -8.17 293.33 91.67 -36.04 -90.69 884.62 -
EY -1.63 -12.23 0.34 1.09 -2.77 -1.10 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.64 0.71 0.72 0.91 1.07 0.91 -25.95%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 29/08/05 31/05/05 25/02/05 26/11/04 27/08/04 31/05/04 27/02/04 -
Price 0.69 0.61 0.87 0.99 0.91 1.24 1.36 -
P/RPS 0.80 0.69 0.92 1.01 0.92 0.99 1.21 -24.12%
P/EPS -63.05 -6.74 290.00 103.13 -29.55 -83.30 1,046.15 -
EY -1.59 -14.84 0.34 0.97 -3.38 -1.20 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.53 0.70 0.80 0.75 0.98 1.07 -32.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment