[IREKA] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 23.14%
YoY- 169.68%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 113,867 89,008 85,602 76,212 95,835 88,790 62,862 48.43%
PBT 2,371 2,300 4,129 4,147 3,537 -4,473 3,762 -26.42%
Tax -130 -165 -20 -188 -322 363 -805 -70.24%
NP 2,241 2,135 4,109 3,959 3,215 -4,110 2,957 -16.83%
-
NP to SH 2,241 2,135 4,109 3,959 3,215 -4,110 2,957 -16.83%
-
Tax Rate 5.48% 7.17% 0.48% 4.53% 9.10% - 21.40% -
Total Cost 111,626 86,873 81,493 72,253 92,620 92,900 59,905 51.25%
-
Net Worth 236,613 239,759 237,352 234,354 230,294 235,670 238,834 -0.61%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 236,613 239,759 237,352 234,354 230,294 235,670 238,834 -0.61%
NOSH 113,756 114,171 114,111 113,764 114,007 113,850 113,730 0.01%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 1.97% 2.40% 4.80% 5.19% 3.35% -4.63% 4.70% -
ROE 0.95% 0.89% 1.73% 1.69% 1.40% -1.74% 1.24% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 100.10 77.96 75.02 66.99 84.06 77.99 55.27 48.42%
EPS 1.97 1.87 3.04 3.48 2.82 -3.61 2.60 -16.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.10 2.08 2.06 2.02 2.07 2.10 -0.63%
Adjusted Per Share Value based on latest NOSH - 113,764
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 49.99 39.08 37.58 33.46 42.07 38.98 27.60 48.42%
EPS 0.98 0.94 1.80 1.74 1.41 -1.80 1.30 -17.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0388 1.0526 1.042 1.0288 1.011 1.0346 1.0485 -0.61%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.72 0.81 0.88 0.59 0.66 1.04 0.99 -
P/RPS 0.72 1.04 1.17 0.88 0.79 1.33 1.79 -45.41%
P/EPS 36.55 43.32 24.44 16.95 23.40 -28.81 38.08 -2.68%
EY 2.74 2.31 4.09 5.90 4.27 -3.47 2.63 2.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.42 0.29 0.33 0.50 0.47 -17.79%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 27/08/09 28/05/09 26/02/09 28/11/08 28/08/08 -
Price 0.73 0.76 0.76 0.69 0.70 0.70 0.90 -
P/RPS 0.73 0.97 1.01 1.03 0.83 0.90 1.63 -41.37%
P/EPS 37.06 40.64 21.11 19.83 24.82 -19.39 34.62 4.63%
EY 2.70 2.46 4.74 5.04 4.03 -5.16 2.89 -4.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.37 0.33 0.35 0.34 0.43 -12.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment