[IREKA] QoQ Annualized Quarter Result on 31-Mar-2009 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 119.0%
YoY- -96.09%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 384,636 349,220 342,408 323,699 329,982 303,304 251,448 32.65%
PBT 10,880 11,578 16,516 6,973 3,768 -1,422 15,048 -19.39%
Tax -420 -370 -80 -952 -1,018 -884 -3,220 -74.18%
NP 10,460 11,208 16,436 6,021 2,749 -2,306 11,828 -7.84%
-
NP to SH 10,460 11,208 16,436 6,021 2,749 -2,306 11,828 -7.84%
-
Tax Rate 3.86% 3.20% 0.48% 13.65% 27.02% - 21.40% -
Total Cost 374,176 338,012 325,972 317,678 327,233 305,610 239,620 34.48%
-
Net Worth 236,830 239,195 237,352 234,466 230,123 236,307 238,834 -0.55%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 236,830 239,195 237,352 234,466 230,123 236,307 238,834 -0.55%
NOSH 113,860 113,902 114,111 113,818 113,922 114,158 113,730 0.07%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 2.72% 3.21% 4.80% 1.86% 0.83% -0.76% 4.70% -
ROE 4.42% 4.69% 6.92% 2.57% 1.19% -0.98% 4.95% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 337.81 306.60 300.06 284.40 289.66 265.69 221.09 32.55%
EPS 9.19 9.84 12.16 5.29 2.41 -2.02 10.40 -7.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.10 2.08 2.06 2.02 2.07 2.10 -0.63%
Adjusted Per Share Value based on latest NOSH - 113,764
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 181.82 165.08 161.86 153.01 155.99 143.37 118.86 32.65%
EPS 4.94 5.30 7.77 2.85 1.30 -1.09 5.59 -7.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1195 1.1307 1.122 1.1083 1.0878 1.117 1.129 -0.56%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.72 0.81 0.88 0.59 0.66 1.04 0.99 -
P/RPS 0.21 0.26 0.29 0.21 0.23 0.39 0.45 -39.75%
P/EPS 7.84 8.23 6.11 11.15 27.35 -51.49 9.52 -12.10%
EY 12.76 12.15 16.37 8.97 3.66 -1.94 10.51 13.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.42 0.29 0.33 0.50 0.47 -17.79%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 27/08/09 28/05/09 26/02/09 28/11/08 28/08/08 -
Price 0.73 0.76 0.76 0.69 0.70 0.70 0.90 -
P/RPS 0.22 0.25 0.25 0.24 0.24 0.26 0.41 -33.89%
P/EPS 7.95 7.72 5.28 13.04 29.01 -34.65 8.65 -5.45%
EY 12.58 12.95 18.95 7.67 3.45 -2.89 11.56 5.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.37 0.33 0.35 0.34 0.43 -12.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment