[IREKA] YoY Quarter Result on 31-Mar-2009 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 23.14%
YoY- 169.68%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 102,987 135,695 104,599 76,212 80,886 62,712 51,311 12.30%
PBT 2,980 -769 1,040 4,147 -6,574 -9,790 -5,433 -
Tax -3,503 -168 -220 -188 892 1,050 1,195 -
NP -523 -937 820 3,959 -5,682 -8,740 -4,238 -29.41%
-
NP to SH -523 -937 820 3,959 -5,682 -8,987 -5,026 -31.39%
-
Tax Rate 117.55% - 21.15% 4.53% - - - -
Total Cost 103,510 136,632 103,779 72,253 86,568 71,452 55,549 10.92%
-
Net Worth 225,117 217,880 238,027 234,354 241,475 99,096 139,984 8.23%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 225,117 217,880 238,027 234,354 241,475 99,096 139,984 8.23%
NOSH 113,695 112,891 113,888 113,764 113,903 113,903 113,808 -0.01%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -0.51% -0.69% 0.78% 5.19% -7.02% -13.94% -8.26% -
ROE -0.23% -0.43% 0.34% 1.69% -2.35% -9.07% -3.59% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 90.58 120.20 91.84 66.99 71.01 55.06 45.09 12.31%
EPS -0.46 -0.83 0.72 3.48 -5.38 -7.89 -4.41 -31.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.93 2.09 2.06 2.12 0.87 1.23 8.25%
Adjusted Per Share Value based on latest NOSH - 113,764
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 45.21 59.57 45.92 33.46 35.51 27.53 22.53 12.29%
EPS -0.23 -0.41 0.36 1.74 -2.49 -3.95 -2.21 -31.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9883 0.9565 1.045 1.0288 1.0601 0.435 0.6145 8.23%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.68 0.79 0.79 0.59 1.10 1.11 0.56 -
P/RPS 0.75 0.66 0.86 0.88 1.55 2.02 1.24 -8.03%
P/EPS -147.83 -95.18 109.72 16.95 -22.05 -14.07 -12.68 50.52%
EY -0.68 -1.05 0.91 5.90 -4.53 -7.11 -7.89 -33.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.38 0.29 0.52 1.28 0.46 -4.90%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 31/05/11 31/05/10 28/05/09 27/05/08 29/05/07 31/05/06 -
Price 0.62 0.73 0.66 0.69 1.10 1.58 0.55 -
P/RPS 0.68 0.61 0.72 1.03 1.55 2.87 1.22 -9.27%
P/EPS -134.78 -87.95 91.67 19.83 -22.05 -20.03 -12.45 48.67%
EY -0.74 -1.14 1.09 5.04 -4.53 -4.99 -8.03 -32.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.32 0.33 0.52 1.82 0.45 -6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment