[PMETAL] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
13-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -70.89%
YoY- -20.22%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 183,983 214,078 145,467 120,521 113,583 109,107 109,312 41.36%
PBT 16,323 6,467 4,192 2,003 4,266 2,288 1,871 322.12%
Tax -4,065 -1,335 -601 -373 1,671 -306 -302 463.17%
NP 12,258 5,132 3,591 1,630 5,937 1,982 1,569 292.25%
-
NP to SH 12,336 4,921 2,004 1,630 5,600 2,014 1,549 297.28%
-
Tax Rate 24.90% 20.64% 14.34% 18.62% -39.17% 13.37% 16.14% -
Total Cost 171,725 208,946 141,876 118,891 107,646 107,125 107,743 36.33%
-
Net Worth 217,882 204,509 200,399 238,813 154,276 0 127,728 42.62%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 4,806 - - - 2,488 - - -
Div Payout % 38.96% - - - 44.43% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 217,882 204,509 200,399 238,813 154,276 0 127,728 42.62%
NOSH 320,415 319,545 318,095 379,069 248,833 192,540 63,864 192.21%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 6.66% 2.40% 2.47% 1.35% 5.23% 1.82% 1.44% -
ROE 5.66% 2.41% 1.00% 0.68% 3.63% 0.00% 1.21% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 57.42 66.99 45.73 31.79 45.65 56.67 171.16 -51.62%
EPS 3.85 1.54 0.63 0.43 1.75 0.63 0.48 299.17%
DPS 1.50 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.68 0.64 0.63 0.63 0.62 0.00 2.00 -51.19%
Adjusted Per Share Value based on latest NOSH - 379,069
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 2.23 2.60 1.76 1.46 1.38 1.32 1.33 41.00%
EPS 0.15 0.06 0.02 0.02 0.07 0.02 0.02 281.75%
DPS 0.06 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 0.0264 0.0248 0.0243 0.029 0.0187 0.00 0.0155 42.48%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.58 0.41 0.41 0.42 0.28 0.30 0.43 -
P/RPS 1.01 0.61 0.90 1.32 0.61 0.53 0.25 153.01%
P/EPS 15.06 26.62 65.08 97.67 12.44 28.68 17.73 -10.28%
EY 6.64 3.76 1.54 1.02 8.04 3.49 5.64 11.46%
DY 2.59 0.00 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 0.85 0.64 0.65 0.67 0.45 0.00 0.22 145.61%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 22/11/06 24/08/06 13/06/06 27/02/06 17/11/05 30/08/05 -
Price 0.93 0.50 0.38 0.40 0.37 0.28 0.35 -
P/RPS 1.62 0.75 0.83 1.26 0.81 0.49 0.20 301.79%
P/EPS 24.16 32.47 60.32 93.02 16.44 26.77 14.43 40.86%
EY 4.14 3.08 1.66 1.08 6.08 3.74 6.93 -29.00%
DY 1.61 0.00 0.00 0.00 2.70 0.00 0.00 -
P/NAPS 1.37 0.78 0.60 0.63 0.60 0.00 0.18 285.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment