[EKOVEST] QoQ Quarter Result on 30-Jun-2022 [#4]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -1455.99%
YoY- -4558.01%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 220,179 294,499 322,898 224,489 168,282 235,968 179,860 14.44%
PBT 31,614 21,118 3,182 -42,757 -15,835 22,705 -4,426 -
Tax -42,442 -3,715 -2,007 -72,230 3,663 -7,889 -6,477 250.57%
NP -10,828 17,403 1,175 -114,987 -12,172 14,816 -10,903 -0.45%
-
NP to SH -15,857 223 182 -123,810 -7,957 12,898 -6,108 89.00%
-
Tax Rate 134.25% 17.59% 63.07% - - 34.75% - -
Total Cost 231,007 277,096 321,723 339,476 180,454 221,152 190,763 13.62%
-
Net Worth 2,399,286 2,399,286 2,399,286 2,399,286 2,534,078 2,534,078 2,527,338 -3.41%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,399,286 2,399,286 2,399,286 2,399,286 2,534,078 2,534,078 2,527,338 -3.41%
NOSH 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -4.92% 5.91% 0.36% -51.22% -7.23% 6.28% -6.06% -
ROE -0.66% 0.01% 0.01% -5.16% -0.31% 0.51% -0.24% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.17 10.92 11.98 8.33 6.24 8.75 6.67 14.49%
EPS -0.59 0.01 0.01 -4.59 -0.30 0.48 -0.23 87.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.89 0.89 0.94 0.94 0.9375 -3.41%
Adjusted Per Share Value based on latest NOSH - 2,695,828
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.44 9.95 10.91 7.59 5.69 7.97 6.08 14.41%
EPS -0.54 0.01 0.01 -4.18 -0.27 0.44 -0.21 87.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8108 0.8108 0.8108 0.8108 0.8563 0.8563 0.854 -3.40%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.395 0.34 0.325 0.395 0.435 0.415 0.39 -
P/RPS 4.84 3.11 2.71 4.74 6.97 4.74 5.85 -11.87%
P/EPS -67.15 4,110.23 4,813.98 -8.60 -147.38 86.74 -172.13 -46.64%
EY -1.49 0.02 0.02 -11.63 -0.68 1.15 -0.58 87.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.37 0.44 0.46 0.44 0.42 3.15%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 27/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.36 0.395 0.35 0.385 0.415 0.42 0.39 -
P/RPS 4.41 3.62 2.92 4.62 6.65 4.80 5.85 -17.18%
P/EPS -61.20 4,775.12 5,184.28 -8.38 -140.60 87.78 -172.13 -49.84%
EY -1.63 0.02 0.02 -11.93 -0.71 1.14 -0.58 99.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.39 0.43 0.44 0.45 0.42 -3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment