[EKOVEST] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -129.8%
YoY- -156.22%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 224,489 168,282 235,968 179,860 376,168 304,511 358,948 -26.93%
PBT -42,757 -15,835 22,705 -4,426 87,537 13,224 9,268 -
Tax -72,230 3,663 -7,889 -6,477 -89,855 534 -7,564 351.96%
NP -114,987 -12,172 14,816 -10,903 -2,318 13,758 1,704 -
-
NP to SH -123,810 -7,957 12,898 -6,108 -2,658 27,544 7,644 -
-
Tax Rate - - 34.75% - 102.65% -4.04% 81.61% -
Total Cost 339,476 180,454 221,152 190,763 378,486 290,753 357,244 -3.35%
-
Net Worth 2,399,286 2,534,078 2,534,078 2,527,338 2,523,769 2,515,207 2,507,120 -2.89%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 2,399,286 2,534,078 2,534,078 2,527,338 2,523,769 2,515,207 2,507,120 -2.89%
NOSH 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -51.22% -7.23% 6.28% -6.06% -0.62% 4.52% 0.47% -
ROE -5.16% -0.31% 0.51% -0.24% -0.11% 1.10% 0.30% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 8.33 6.24 8.75 6.67 14.01 11.30 13.31 -26.89%
EPS -4.59 -0.30 0.48 -0.23 -0.10 1.02 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.94 0.94 0.9375 0.9397 0.933 0.93 -2.89%
Adjusted Per Share Value based on latest NOSH - 2,695,828
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 7.59 5.69 7.97 6.08 12.71 10.29 12.13 -26.90%
EPS -4.18 -0.27 0.44 -0.21 -0.09 0.93 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8108 0.8563 0.8563 0.854 0.8528 0.8499 0.8472 -2.89%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.395 0.435 0.415 0.39 0.41 0.485 0.52 -
P/RPS 4.74 6.97 4.74 5.85 2.93 4.29 3.91 13.73%
P/EPS -8.60 -147.38 86.74 -172.13 -414.28 47.47 183.39 -
EY -11.63 -0.68 1.15 -0.58 -0.24 2.11 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.44 0.42 0.44 0.52 0.56 -14.88%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 21/09/21 28/05/21 25/02/21 -
Price 0.385 0.415 0.42 0.39 0.385 0.41 0.475 -
P/RPS 4.62 6.65 4.80 5.85 2.75 3.63 3.57 18.81%
P/EPS -8.38 -140.60 87.78 -172.13 -389.01 40.13 167.52 -
EY -11.93 -0.71 1.14 -0.58 -0.26 2.49 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.45 0.42 0.41 0.44 0.51 -10.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment