[EKOVEST] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -3167.37%
YoY- -388.01%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,062,065 1,010,168 951,637 808,599 960,278 1,096,507 1,219,487 -8.81%
PBT 13,157 -34,292 -32,705 -40,313 89,981 119,040 105,603 -75.08%
Tax -120,394 -74,289 -78,463 -82,933 -100,558 -103,687 -103,362 10.71%
NP -107,237 -108,581 -111,168 -123,246 -10,577 15,353 2,241 -
-
NP to SH -139,262 -131,362 -118,687 -124,977 -3,825 31,676 26,422 -
-
Tax Rate 915.06% - - - 111.75% 87.10% 97.88% -
Total Cost 1,169,302 1,118,749 1,062,805 931,845 970,855 1,081,154 1,217,246 -2.64%
-
Net Worth 2,399,286 2,399,286 2,399,286 2,399,286 2,534,078 2,534,078 2,527,338 -3.41%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,399,286 2,399,286 2,399,286 2,399,286 2,534,078 2,534,078 2,527,338 -3.41%
NOSH 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -10.10% -10.75% -11.68% -15.24% -1.10% 1.40% 0.18% -
ROE -5.80% -5.48% -4.95% -5.21% -0.15% 1.25% 1.05% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 39.40 37.47 35.30 29.99 35.62 40.67 45.24 -8.81%
EPS -5.17 -4.87 -4.40 -4.64 -0.14 1.18 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.89 0.89 0.94 0.94 0.9375 -3.41%
Adjusted Per Share Value based on latest NOSH - 2,695,828
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 35.89 34.14 32.16 27.32 32.45 37.05 41.21 -8.81%
EPS -4.71 -4.44 -4.01 -4.22 -0.13 1.07 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8108 0.8108 0.8108 0.8108 0.8563 0.8563 0.854 -3.40%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.395 0.34 0.325 0.395 0.435 0.415 0.39 -
P/RPS 1.00 0.91 0.92 1.32 1.22 1.02 0.86 10.58%
P/EPS -7.65 -6.98 -7.38 -8.52 -306.58 35.32 39.79 -
EY -13.08 -14.33 -13.55 -11.74 -0.33 2.83 2.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.37 0.44 0.46 0.44 0.42 3.15%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 27/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.36 0.395 0.35 0.385 0.415 0.42 0.39 -
P/RPS 0.91 1.05 0.99 1.28 1.17 1.03 0.86 3.84%
P/EPS -6.97 -8.11 -7.95 -8.30 -292.49 35.74 39.79 -
EY -14.35 -12.34 -12.58 -12.04 -0.34 2.80 2.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.39 0.43 0.44 0.45 0.42 -3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment